| Revenue | DKK 987K | -3% |
| EBITDA | DKK 842K | +20% |
| Net profit | DKK 759K | +30% |
| Total assets | DKK 8,6M | -19% |
| Equity | DKK 4,6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.575 | 3.573 | 3.662 | 3.968 | 4.755 | 2.809 | 3.460 | 2.910 | 3.067 | 4.233 | 5.044 | 1.017 | 987 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.187 | 7.063 | 6.958 | 7.956 | 8.805 | 6.985 | 7.390 | 6.077 | 7.175 | 2.836 | 4.719 | 701 | 842 |
| Depreciation & amort. | -3.559 | -4.376 | -4.534 | -4.954 | -5.231 | -5.221 | -5.199 | -4.822 | -5.520 | -0 | -0 | -0 | -0 |
| EBIT | 1.628 | 2.687 | 2.425 | 3.002 | 3.573 | 1.764 | 2.191 | 1.255 | 1.655 | 2.836 | 4.719 | 701 | 842 |
| Net financials | -1.361 | -1.142 | -1.176 | -1.149 | -1.181 | -1.086 | -1.086 | -1.089 | -1.264 | -999 | -86 | -116 | -83 |
| Profit before tax | 266 | 1.545 | 1.249 | 1.854 | 2.392 | 677 | 1.106 | 166 | 392 | 1.837 | 4.633 | 585 | 759 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 266 | 1.545 | 1.249 | 1.854 | 2.392 | 677 | 1.106 | 166 | 392 | 1.837 | 4.633 | 585 | 759 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.619 | 24.120 | 26.846 | 34.033 | 35.836 | 31.508 | 31.912 | 32.833 | 34.961 | 37.921 | 9.867 | 10.659 | 8.614 |
| Equity | 2.000 | 3.040 | 3.040 | 4.560 | 4.560 | 4.560 | 4.560 | 4.560 | 4.560 | 4.560 | 4.560 | 4.560 | 4.560 |
| Long-term debt | 11.556 | 10.674 | 12.624 | 17.055 | 14.812 | 12.472 | 14.556 | 13.703 | 13.878 | 14.425 | 790 | 561 | 473 |
| Short-term debt | 12.063 | 10.406 | 11.182 | 12.418 | 16.465 | 14.477 | 12.797 | 14.570 | 16.524 | 18.936 | 4.517 | 5.538 | 3.581 |
| Total debt | 23.619 | 21.080 | 23.806 | 29.473 | 31.276 | 26.948 | 27.352 | 28.273 | 30.401 | 33.361 | 5.307 | 6.099 | 4.054 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Bach Thingstrup | Board of Directors | 0 companies |
| Johanne Kirstine Thingstrup | Board of Directors | 0 companies |