| Revenue | DKK 1,2M | -82% |
| EBITDA | DKK -5,2M | -576% |
| Net profit | DKK -6,8M | -7614% |
| Total assets | DKK 5,8M | -60% |
| Equity | DKK 3M | -60% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 11.259 | 8.940 | 10.965 | — | 8.710 | 6.783 | 1.227 |
| Staff expenses | -11.496 | -9.775 | -6.829 | -0 | -5.818 | -5.687 | -6.446 |
| EBITDA | -238 | -835 | 4.136 | 0 | 2.893 | 1.096 | -5.219 |
| Depreciation & amort. | -1.308 | -1.182 | -1.358 | -0 | -1.157 | -906 | -1.432 |
| EBIT | -1.546 | -2.017 | 2.778 | 0 | 1.735 | 190 | -6.651 |
| Net financials | -213 | -53 | -46 | 0 | -86 | -84 | -25 |
| Profit before tax | -1.759 | -2.070 | 2.731 | 0 | 1.649 | 106 | -6.676 |
| Tax | -378 | -0 | -70 | -0 | 429 | 17 | 76 |
| Net profit | -1.380 | -2.070 | 2.802 | 0 | 1.220 | 90 | -6.752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.809 | 5.574 | 8.800 | 0 | 12.861 | 14.591 | 5.809 |
| Equity | 1.970 | -100 | 3.284 | 0 | 7.543 | 7.633 | 3.034 |
| Long-term debt | 0 | 431 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.662 | 5.067 | 5.516 | 0 | 5.318 | 6.958 | 2.775 |
| Total debt | 4.662 | 5.497 | 5.516 | 0 | 5.318 | 6.958 | 2.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AI Management | Management | 2014 | — | — |
PR Management | Management | 1980 | — | — |
RT | Audit | 1980 | — | — |
TG Management | Management | 2000 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RA Management | Management | 2016 | — | — |
LE Management | Management | 1980 | — | — |
HV Management | Management | 2002 | — | — |
TB Management | Management | 1999 | — | — |
KG Management | Management | 2004 | — | — |
AJ Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIAZ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Serigstad | Chief Executive Officer | 0 companies |
| Ali Ijaz Tony Butt | Management | 0 companies |
| Preben Rossel Scheel | Management | 0 companies |
| Revisionsfirmaet Torben Hare | Audit | 0 companies |
| Tomas Gleesen | Management | 0 companies |
| Steen Grube | Chief Executive Officer | 0 companies |
| Riaz Ahmed Butt | Management | 0 companies |
| Lars Erfurt Larsen | Management | 0 companies |
| Henrik Vej Kastrupsen | Management | 0 companies |
| Tina Burckhardt Fruergaard | Management | 0 companies |
| Kjell Grubin | Management | 0 companies |
| Anders Julius Larsen | Management | 0 companies |
| Mogens Wordenskjold Nørregaard | Board of Directors | 0 companies |
| Peter Kordt | Board of Directors | 0 companies |
| Tonny Orloff | Board of Directors | 0 companies |
| Ingrid Stage | Board of Directors | 0 companies |
| Carl Johan Erfurt Larsen | Board of Directors | 0 companies |
| Nasreen Azhera Hussain | Board of Directors | 0 companies |
| Thomas Monberg | Board of Directors | 0 companies |
| Ole Dreiø Brandt | Board of Directors | 0 companies |
| Mona Ziegler Larsen | Board of Directors | 0 companies |
| Torben Ertbøll | Board of Directors | 0 companies |
| Fayyaz Ahamad Butt | Chairman | 0 companies |
| Poul Enghave | Board of Directors | 0 companies |
| Per Clausen | Board of Directors | 0 companies |