| Revenue | DKK -67K | -103% |
| EBITDA | DKK -86K | -133% |
| Net profit | DKK -153K | -238% |
| Total assets | DKK 1,5M | -22% |
| Equity | DKK 781K | -16% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.369 | -9.112 | 4.643 | 6.868 | 7.596 | 7.953 | 5.381 | 3.634 | 2.507 | 2.148 | -67 |
| Staff expenses | -6.294 | -7.108 | -5.737 | -5.604 | -6.133 | -5.396 | -4.078 | -2.692 | -2.336 | -1.888 | -18 |
| EBITDA | -285 | -1.416 | -1.094 | 1.264 | 1.464 | 2.557 | 1.303 | 942 | 171 | 260 | -86 |
| Depreciation & amort. | -395 | -294 | -338 | -213 | -185 | -184 | -180 | -174 | -105 | -129 | -64 |
| EBIT | -681 | -1.710 | -1.432 | 1.050 | 1.278 | 2.373 | 1.123 | 768 | 67 | 131 | -150 |
| Net financials | -128 | -63 | 38 | -18 | 29 | 75 | 59 | -13 | -19 | -7 | -3 |
| Profit before tax | -805 | -1.771 | -1.394 | 1.032 | 1.307 | 2.447 | 1.182 | 755 | 48 | 124 | -153 |
| Tax | -224 | -462 | -282 | 247 | 309 | 572 | 281 | 169 | 10 | 13 | -0 |
| Net profit | -581 | -1.309 | -1.112 | 785 | 998 | 1.876 | 901 | 586 | 37 | 111 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.460 | 5.748 | 0 | 3.789 | 4.888 | 5.446 | 3.582 | 6.113 | 3.086 | 1.972 | 1.547 |
| Equity | 2.899 | 3.608 | 0 | 1.981 | 2.979 | 3.854 | 2.755 | 786 | 823 | 934 | 781 |
| Long-term debt | -262 | -484 | 0 | 0 | 0 | 585 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.232 | -1.611 | 0 | 1.749 | 1.808 | 919 | 785 | 5.306 | 2.243 | 1.039 | 767 |
| Total debt | -2.494 | -2.095 | 0 | 1.749 | 1.808 | 1.504 | 785 | 5.306 | 2.243 | 1.039 | 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
J Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 | |
HRH GARTNER & EJENDOMSSERVICE A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Andersen | Chief Executive Officer | 0 companies |
| JF-Revision | Audit | 0 companies |