| Revenue | DKK -105K | -171% |
| EBITDA | DKK -44K | -130% |
| Net profit | DKK 1,4M | +1472% |
| Total assets | DKK 7,4M | +26% |
| Equity | DKK 6,4M | +28% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 717 | 1.757 | 2.531 | -1 | 1.729 | -478 | -574 | -5.558 | 6.074 | 4.744 | 1.526 | 152 | 149 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 684 | 1.703 | 2.460 | -51 | 1.694 | -505 | -611 | -5.598 | 6.017 | 4.606 | 1.395 | 152 | 149 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 684 | 1.703 | 2.460 | -51 | 1.694 | -505 | -611 | -5.598 | 6.017 | 4.606 | 1.395 | 152 | 149 | -44 |
| Net financials | -357 | -341 | -163 | 13 | 9 | 6 | -13 | -436 | -768 | -365 | 77 | -848 | -21 | 1.837 |
| Profit before tax | 327 | 1.362 | 2.297 | -38 | 1.703 | -499 | -624 | -6.034 | 5.249 | 4.241 | 1.472 | -696 | 127 | 1.732 |
| Tax | -8 | 375 | 659 | -8 | 420 | -89 | -133 | -1.324 | 1.141 | 935 | 220 | -153 | 39 | 412 |
| Net profit | 335 | 987 | 1.638 | -30 | 1.283 | -410 | -491 | -4.710 | 4.108 | 3.306 | 1.252 | -543 | 88 | 1.381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.483 | 25.477 | 2.566 | 2.588 | 3.802 | 3.328 | 3.276 | 23.210 | 28.740 | 12.715 | 8.404 | 6.755 | 5.855 | 7.393 |
| Equity | 582 | 1.569 | 2.081 | 2.052 | 3.334 | 2.924 | 2.434 | -2.276 | 1.831 | 5.137 | 6.389 | 5.846 | 4.985 | 6.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.901 | 23.908 | 484 | 536 | 468 | 404 | 843 | 25.487 | 26.909 | 7.579 | 2.015 | 909 | 870 | 1.027 |
| Total debt | 21.901 | 23.908 | 484 | 536 | 468 | 404 | 843 | 25.487 | 26.909 | 7.579 | 2.015 | 909 | 870 | 1.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
JT | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jørgen Tvedegaard Madsen | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Mona Kirsten Hansen | Chairman | 0 companies |
| Jacob Steffen Hansen | Board of Directors | 0 companies |
| Lene Birgitte Christrup | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |