| Revenue | DKK 7,8M | -35% |
| EBITDA | DKK 4,6M | -1% |
| Net profit | DKK 3,8M | +0% |
| Total assets | DKK 2,9M | -93% |
| Equity | DKK 1,9M | -94% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.436 | 12.231 | 14.054 | 11.955 | 7.789 |
| Staff expenses | -7.567 | -7.715 | -7.686 | -7.304 | -3.188 |
| EBITDA | 4.869 | 4.517 | 6.369 | 4.651 | 4.600 |
| Depreciation & amort. | -306 | -182 | -192 | -192 | -76 |
| EBIT | 4.563 | 4.334 | 6.177 | 4.459 | 4.525 |
| Net financials | 294 | 99 | 297 | 342 | 392 |
| Profit before tax | 4.857 | 4.433 | 6.474 | 4.800 | 4.917 |
| Tax | 1.070 | 957 | 1.428 | 1.003 | 1.116 |
| Net profit | 3.787 | 3.476 | 5.046 | 3.797 | 3.801 |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.125 | 37.227 | 38.418 | 40.981 | 2.893 |
| Equity | 26.934 | 27.410 | 29.456 | 30.254 | 1.905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.191 | 9.811 | 8.962 | 10.728 | 989 |
| Total debt | 12.191 | 9.811 | 8.962 | 10.728 | 989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (6) | ||
EL Management | Management | 2001 – 2005 |
PB Management | Management | 1994 – 1994 |
PB Management | Management | 2000 – 2001 |
EV Management | Management | 1994 – 2000 |
KK | Audit | 1994 – 1998 |
TB Management | Management | 2005 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 1994 – 1994 | |
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2000 – 2024 | |
| Chairman | 2005 – 2024 | |
| Board of Directors | 1994 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Larsen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Peter Bjarne Davidsen | Management | 0 companies |
| Erik Vesterager Nielsen | Management | 0 companies |
| Karsten Kildegaard Petersen | Audit | 0 companies |
| Torben Boje Reinholdt Nielsen | Management | 0 companies |
| Gert Klitgaard | Chief Executive Officer | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Mogens Worre-Jensen | Chairman | 0 companies |
| Jan Johansen | Board of Directors | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Jørgen Bent Thusholdt | Board of Directors | 0 companies |
| Christian Delcomyn Holst | Board of Directors | 0 companies |
| Niels Holm Lauritzen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |