| Revenue | DKK 12,1M | -6% |
| EBITDA | DKK -2,3M | -186% |
| Net profit | DKK -2M | -9285% |
| Total assets | DKK 15,3M | +1% |
| Equity | DKK 10,2M | -16% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.902 | 18.758 | 14.232 | 11.801 | 11.478 | 10.664 | 10.247 | 10.875 | 10.619 | 11.804 | 12.272 | 14.563 | 12.867 | 12.126 |
| Staff expenses | -11.746 | -12.962 | -10.680 | -10.992 | -11.144 | -10.269 | -9.751 | -10.184 | -10.052 | -11.316 | -12.300 | -13.585 | -13.672 | -14.425 |
| EBITDA | 7.156 | 5.796 | 3.552 | 809 | 333 | 395 | 497 | 691 | 567 | 488 | -28 | 979 | -805 | -2.299 |
| Depreciation & amort. | -631 | -465 | -336 | -197 | -329 | -354 | -305 | -359 | -256 | -250 | -240 | -257 | -231 | -203 |
| EBIT | 6.525 | 5.331 | 3.216 | 612 | 4 | 41 | 192 | 332 | 311 | 238 | -269 | 722 | -1.035 | -2.502 |
| Net financials | 1.549 | 1.126 | 613 | 173 | 262 | -388 | -131 | -216 | -168 | 688 | 1.071 | 949 | 848 | 464 |
| Profit before tax | 8.074 | 6.457 | 3.829 | 784 | 267 | -347 | 60 | 116 | 143 | 926 | 802 | 1.671 | -187 | -2.037 |
| Tax | 1.692 | 1.375 | 823 | 185 | 20 | 9 | 38 | 87 | 49 | 59 | -51 | 166 | -209 | -46 |
| Net profit | 6.382 | 5.082 | 3.006 | 599 | 247 | -356 | 23 | 28 | 94 | 867 | 853 | 1.505 | 22 | -1.991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.528 | 23.015 | 20.089 | 17.792 | 17.835 | 16.776 | 17.698 | 17.599 | 19.426 | 18.381 | 16.742 | 16.895 | 15.180 | 15.350 |
| Equity | 20.493 | 19.655 | 15.610 | 13.205 | 12.826 | 12.444 | 12.402 | 12.425 | 12.521 | 13.417 | 11.171 | 12.514 | 12.184 | 10.236 |
| Long-term debt | 8 | 19 | 3 | -30 | -10 | -10 | 16 | 86 | 62 | 45 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.035 | 3.361 | 4.479 | 4.559 | 5.000 | 4.314 | 5.240 | 5.047 | 6.815 | 4.886 | 5.571 | 4.333 | 2.950 | 5.113 |
| Total debt | 6.035 | 3.361 | 4.479 | 4.559 | 5.000 | 4.314 | 5.255 | 5.134 | 6.877 | 4.931 | 5.571 | 4.333 | 2.950 | 5.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VP Founder | Founder | 1993 | — | — |
CM Management | Management | 2008 | — | — |
CP Founder | Founder | 1993 | — | — |
PR Audit | Audit | 1993 | — | — |
SP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIELER GROUP A/S | Company | 50.0% | 50.0% | 2010 |
MARKUSSEN MEDICAL HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Pieler | Founder | 0 companies |
| Christian Markussen | Management | 0 companies |
| Claus Pieler | Founder | 0 companies |
| P.A. Revision | Audit | 0 companies |
| Stig Pieler | Management | 0 companies |
| Hanne Pieler | Board of Directors | 0 companies |
| Mette Markussen | Board of Directors | 0 companies |
| Jan Pedersen | Board of Directors | 0 companies |
| Ronnie Fokdal | Board of Directors | 0 companies |