| Revenue | DKK 4,8M | -16% |
| EBITDA | DKK 415K | -2% |
| Net profit | DKK 55K | -63% |
| Total assets | DKK 7,4M | -1% |
| Equity | DKK 6M | +6% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.102 | 5.918 | 6.519 | 5.772 | 4.838 |
| Staff expenses | -5.740 | -5.021 | -5.924 | -5.349 | -4.423 |
| EBITDA | 362 | 897 | 596 | 423 | 415 |
| Depreciation & amort. | -312 | -318 | -341 | -253 | -416 |
| EBIT | 50 | 579 | 255 | 170 | -1 |
| Net financials | -12 | -7 | 4 | 16 | 71 |
| Profit before tax | 38 | 573 | 259 | 186 | 70 |
| Tax | 5 | 123 | 55 | 40 | 15 |
| Net profit | 33 | 449 | 204 | 147 | 55 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.868 | 9.444 | 8.356 | 7.488 | 7.412 |
| Equity | 7.152 | 7.601 | 5.705 | 5.651 | 5.971 |
| Long-term debt | 38 | 146 | 71 | 21 | 44 |
| Short-term debt | 2.490 | 1.532 | 2.431 | 1.648 | 1.061 |
| Total debt | 2.528 | 1.678 | 2.502 | 1.669 | 1.105 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VH Management | Management | 1994 |
Nd Founder | Founder | 1994 |
| Former (3) | ||
AV Audit | Audit | 1994 – 2001 |
JW Management | Management | 1994 – 2001 |
| Audit | 2006 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vinther | Audit | 0 companies |
| Verner Holm Mogensen | Management | 0 companies |
| Niels de Fønss | Founder | 0 companies |
| John William Hinrichsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |