| Revenue | DKK 288K | -27% |
| EBITDA | DKK 43K | -73% |
| Net profit | DKK -20K | -115% |
| Total assets | DKK 1,3M | -12% |
| Equity | DKK 1,2M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 700 | -398 | 323 | 362 | 157 | 184 | 245 | 392 | 288 |
| Staff expenses | -313 | -306 | -193 | -236 | -119 | -203 | -230 | -230 | -244 |
| EBITDA | 387 | -57 | 130 | 125 | 39 | -19 | 15 | 162 | 43 |
| Depreciation & amort. | 44 | -17 | -18 | -25 | -24 | -17 | -36 | -2 | -1 |
| EBIT | 343 | -74 | 112 | 100 | 14 | -36 | -21 | 160 | 42 |
| Net financials | 67 | -119 | 63 | 23 | 2 | 2 | 1 | 4 | -72 |
| Profit before tax | 410 | -140 | 175 | 124 | 16 | -34 | -20 | 164 | -30 |
| Tax | 100 | 22 | 36 | 26 | 3 | -4 | 3 | 37 | -10 |
| Net profit | 310 | -163 | 139 | 97 | 13 | -30 | -23 | 127 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.862 | 1.887 | 1.797 | 1.824 | 1.666 | 1.520 | 1.407 | 1.486 | 1.302 |
| Equity | 1.531 | 1.599 | 1.641 | 1.643 | 1.558 | 1.428 | 1.303 | 1.328 | 1.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | -288 | 155 | 181 | 108 | 92 | 104 | 158 | 99 |
| Total debt | 331 | -288 | 155 | 181 | 108 | 92 | 104 | 158 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Aa | Audit | 1993 | — | — |
TS | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Aalborg amts familiebrug | Audit | 0 companies |
| Tin Søndergaard Sørensen | Audit | 0 companies |