| Revenue | DKK 1,4M | -5% |
| EBITDA | DKK -138K | +55% |
| Net profit | DKK -133K | +58% |
| Total assets | DKK 1M | -23% |
| Equity | DKK 756K | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 466 | 206 | 480 | 332 | 371 | 546 | 1.533 | 1.341 | 2.986 | 3.651 | 2.604 | 1.493 | 1.424 |
| Staff expenses | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -854 | -1.299 | -1.945 | -2.093 | -2.116 | -1.799 | -1.562 |
| EBITDA | 47 | 144 | -121 | 199 | 177 | -38 | 177 | 678 | 43 | 1.041 | 1.558 | 488 | -306 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -34 | -32 | -19 | -6 | -0 | -0 |
| EBIT | 47 | 144 | -121 | 199 | 177 | -38 | 177 | 659 | 9 | 1.009 | 1.538 | 483 | -306 | -138 |
| Net financials | -18 | -12 | -16 | -4 | -0 | -0 | -0 | -3 | -4 | -15 | -22 | -9 | -8 | 5 |
| Profit before tax | 29 | 132 | -136 | 195 | 177 | -38 | 177 | 656 | 5 | 994 | 1.517 | 473 | -314 | -133 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -213 | 336 | 108 | 3 | -0 |
| Net profit | 29 | 132 | -136 | 195 | 177 | -38 | 177 | 656 | 5 | 1.207 | 1.181 | 365 | -317 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 273 | 324 | 439 | 743 | 757 | 1.028 | 1.679 | 1.228 | 4.863 | 5.580 | 2.204 | 1.327 | 1.016 |
| Equity | -48 | 84 | 125 | 320 | 497 | 459 | 636 | 1.292 | 797 | 2.004 | 2.132 | 1.365 | 898 | 756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 290 | 0 | 109 | 0 | 0 |
| Short-term debt | 351 | 189 | 199 | 118 | 246 | 298 | 393 | 386 | 399 | 2.569 | 3.448 | 730 | 429 | 260 |
| Total debt | 351 | 189 | 199 | 118 | 246 | 298 | 393 | 386 | 431 | 2.859 | 3.448 | 839 | 429 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Founder | Founder | 1993 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NB Founder | Founder | 1993 | — | — |
JE Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pbruun Holding ApS | Company | 90.0% | 90.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Engelbrecht-Vindnæs | Founder | 0 companies |
| Pernille Bruun Jørgensen | Chief Executive Officer | 0 companies |
| Nils Bugge | Founder | 0 companies |
| Jens Erik Pedersen | Management | 0 companies |
| Helle Bugge | Board of Directors | 0 companies |
| Ole Andersen | Chairman | 0 companies |
| Signe Mørk Madsen | Board of Directors | 0 companies |
| Trine Roos Stenberg | Board of Directors | 0 companies |
| Steen Christensen Stærk | Board of Directors | 0 companies |
| Preben Byriel Olesen | Board of Directors | 0 companies |
| Lis Daugaard | Chairman | 0 companies |
| Svend Andersen | Board of Directors | 0 companies |
| Anders Bruun Jørgensen | Board of Directors | 0 companies |