| Revenue | DKK -100K | -141% |
| EBITDA | DKK -313K | -4918% |
| Net profit | DKK -390K | -111% |
| Total assets | DKK 453K | -16% |
| Equity | DKK -719K | -119% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.805 | 4.472 | 2.583 | 1.538 | 1.215 | 501 | 142 | 277 | 496 | 185 | 390 | 3 | 245 | -100 |
| Staff expenses | -1.475 | -1.795 | -2.177 | -1.600 | -1.044 | -580 | -381 | -194 | -179 | -90 | -239 | -196 | -251 | -213 |
| EBITDA | 330 | 272 | 406 | -62 | 171 | -79 | -239 | 82 | 317 | 95 | 151 | -193 | -6 | -313 |
| Depreciation & amort. | -130 | -45 | -9 | -18 | -14 | -12 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 227 | 397 | -80 | 157 | -92 | -258 | 82 | 317 | 95 | 151 | -193 | -6 | -313 |
| Net financials | -88 | -115 | -119 | -87 | -46 | -32 | 11 | -68 | -79 | -82 | 23 | -47 | -78 | -77 |
| Profit before tax | 112 | 111 | 278 | -167 | 111 | -124 | -246 | 14 | 238 | 13 | 174 | -240 | -84 | -390 |
| Tax | 50 | 37 | -55 | -37 | 10 | -43 | -80 | 1 | 28 | 4 | 23 | -0 | 100 | -0 |
| Net profit | 62 | 74 | 333 | -129 | 101 | -81 | -167 | 13 | 210 | 9 | 151 | -240 | -184 | -390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.410 | 1.537 | 2.177 | 1.421 | 1.435 | 1.248 | 1.201 | 938 | 934 | 919 | 1.254 | 701 | 541 | 453 |
| Equity | -262 | -188 | 145 | 15 | 116 | 35 | -132 | -275 | -65 | -56 | 95 | -144 | -329 | -719 |
| Long-term debt | 490 | 400 | 350 | 300 | 250 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.182 | 1.326 | 1.682 | 1.105 | 1.069 | 1.013 | 1.332 | 1.213 | 999 | 975 | 1.159 | 845 | 870 | 1.172 |
| Total debt | 1.672 | 1.726 | 2.032 | 1.405 | 1.319 | 1.213 | 1.332 | 1.213 | 999 | 975 | 1.159 | 845 | 870 | 1.172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Founder | Founder | 1993 | — | — |
EV | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 | |
BILTOFT MULTIBYG ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Ebbe Andersen | Founder | 0 companies |
| Erling Vinther Nielsen | Audit | 0 companies |