| Revenue | DKK 77K | -421% |
| EBITDA | DKK 65K | +370% |
| Net profit | DKK 222K | +40% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 3,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 137 | 414 | 537 | 995 | 1.724 | -1.705 | 937 | 771 | 661 | 125 | -24 | 77 |
| Staff expenses | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 137 | 408 | 537 | -1.548 | 1.724 | -1.705 | 937 | 771 | 661 | 125 | -24 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 137 | 408 | 537 | -1.548 | 1.724 | -1.705 | 937 | 771 | 661 | 125 | -24 | 65 |
| Net financials | 18 | -117 | -813 | -754 | -0 | 24 | -3 | -40 | 754 | 155 | 247 | 235 | 159 |
| Profit before tax | 3 | 19 | -404 | -218 | -1.548 | 1.748 | -1.708 | 897 | 1.525 | 816 | 372 | 211 | 224 |
| Tax | -0 | -0 | 78 | 128 | 221 | 204 | 208 | 199 | 165 | 160 | -1.197 | 53 | 2 |
| Net profit | 3 | 19 | -483 | -345 | -1.769 | 1.543 | -1.916 | 698 | 1.359 | 656 | 1.569 | 159 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.214 | 2.129 | 1.605 | 1.390 | 906 | 3.483 | 625 | 859 | 1.864 | 2.107 | 3.495 | 3.445 | 3.399 |
| Equity | 2.123 | 2.045 | 1.464 | 1.119 | -651 | 893 | -1.023 | -326 | 1.034 | 1.689 | 3.258 | 3.299 | 3.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 84 | 141 | 271 | 385 | 2.591 | 1.649 | 1.185 | 830 | 417 | 237 | 146 | 0 |
| Total debt | 91 | 84 | 141 | 271 | 385 | 2.591 | 1.649 | 1.185 | 830 | 417 | 237 | 146 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Audit | Audit | 1993 | — | — |
BH Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Ambrosius | Audit | 0 companies |
| Bo Helligsøe | Founder | 0 companies |