| Revenue | DKK 2,8M | +118% |
| EBITDA | DKK 1,5M | +565% |
| Net profit | DKK 1,1M | +741% |
| Total assets | DKK 8,5M | +25% |
| Equity | DKK 6,4M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.782 | 7.304 | 5.611 | 6.144 | 6.609 | 3.586 | 1.163 | 1.114 | 1.646 | 1.284 | 2.801 |
| Staff expenses | -1.754 | -1.888 | -1.895 | -1.805 | -2.460 | -964 | -939 | -0 | -963 | -959 | -1.236 |
| EBITDA | 3.113 | 2.754 | 2.389 | 3.098 | 2.606 | 1.718 | -600 | -452 | 53 | -313 | 1.455 |
| Depreciation & amort. | -105 | -42 | -14 | -71 | -71 | 8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.008 | 2.713 | 2.374 | 3.027 | 2.535 | 1.710 | -600 | -452 | 53 | -313 | 1.455 |
| Net financials | -833 | -889 | -504 | -554 | -131 | 48 | -65 | -61 | -49 | -31 | -97 |
| Profit before tax | 2.175 | 1.824 | 1.870 | 2.474 | 2.404 | 1.758 | -665 | -513 | 4 | -344 | 1.358 |
| Tax | 556 | 468 | 500 | 649 | 685 | 222 | -153 | -0 | -0 | -179 | 299 |
| Net profit | 1.110 | 1.356 | 1.370 | 1.824 | 1.719 | 1.536 | -512 | -513 | 4 | -165 | 1.059 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.376 | 15.583 | 11.226 | 9.593 | 12.542 | 10.609 | 6.655 | 6.247 | 7.374 | 6.817 | 8.499 |
| Equity | 3.046 | 4.417 | 5.008 | 5.508 | 7.227 | 7.536 | 5.990 | 5.477 | 5.481 | 5.316 | 6.375 |
| Long-term debt | 0 | 206 | 157 | 105 | 0 | 0 | 0 | 11 | 36 | 0 | 0 |
| Short-term debt | 10.231 | 10.860 | 6.029 | 3.776 | 4.538 | 3.043 | 665 | 759 | 1.857 | 1.451 | 2.013 |
| Total debt | 10.231 | 11.066 | 6.186 | 3.880 | 4.538 | 3.043 | 665 | 770 | 1.893 | 1.451 | 2.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1993 | — | — |
JW Management | Management | 1993 | — | — |
SA Unofficial title | Unofficial title | 2023 | — | — |
NJ Audit | Audit | 1993 | — | — |
JK Management | Management | 2005 | — | — |
DJ Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASANTI FINANS A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Jørgen Winge | Management | 0 companies |
| Svend Aage Dreist Hansen | Unofficial title | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Jesper Knak | Management | 0 companies |
| Dorthea Josefine Achilles | Management | 0 companies |
| Mogens Herman Osterhammel | Board of Directors | 0 companies |
| Niels Henriksen | Chairman | 0 companies |
| Peter Rassing | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Jesper Wichmand Larsen | Chairman | 0 companies |
| Flemming Behrendt Edsberg | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Benny Albøge Pedersen | Board of Directors | 0 companies |
| Ole Espen Gregersen | Board of Directors | 0 companies |
| Theis Graves Larsen | Board of Directors | 0 companies |
| Ole Aavang | Board of Directors | 0 companies |
| Michael Schram | Board of Directors | 0 companies |