| Revenue | DKK 96K | -69% |
| EBITDA | DKK -309K | -531% |
| Net profit | DKK 84K | -85% |
| Total assets | DKK 5,5M | -3% |
| Equity | DKK 5,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | -412 | -226 | -301 | -238 | 343 | 4.785 | -63 | 0 | -82 | 279 | 221 | 305 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -48 | -234 | -404 |
| EBITDA | 322 | -280 | -196 | -271 | 238 | 343 | 4.785 | -63 | -79 | -82 | 212 | 173 | 72 | -309 |
| Depreciation & amort. | 7 | -7 | -15 | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 314 | -288 | -211 | -286 | 223 | 328 | 4.785 | -63 | -79 | -82 | 212 | 173 | 72 | -309 |
| Net financials | -105 | -107 | -108 | -84 | -66 | -61 | -123 | 614 | 273 | 453 | -719 | 559 | 647 | 416 |
| Profit before tax | 209 | -180 | -104 | -202 | 157 | 267 | 4.662 | 551 | 194 | 371 | -507 | 733 | 718 | 108 |
| Tax | 54 | -48 | -29 | -52 | 7 | 59 | 989 | 122 | 43 | 82 | -112 | 155 | 158 | 24 |
| Net profit | 155 | -133 | -75 | -150 | 150 | 208 | 3.673 | 429 | 151 | 290 | -396 | 577 | 560 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.323 | 3.296 | 3.256 | 3.218 | 3.229 | 3.242 | 4.576 | 4.979 | 4.953 | 5.182 | 4.641 | 5.161 | 5.631 | 5.465 |
| Equity | 278 | 411 | 485 | 635 | 785 | 993 | 4.561 | 4.881 | 4.922 | 5.099 | 4.589 | 5.048 | 5.479 | 5.428 |
| Long-term debt | 2.322 | 2.158 | 1.995 | 1.830 | 1.664 | 1.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 723 | 727 | 775 | 754 | 780 | 751 | 15 | 97 | 31 | 83 | 53 | 113 | 152 | 37 |
| Total debt | 3.045 | 2.885 | 2.771 | 2.584 | 2.444 | 2.248 | 15 | 97 | 31 | 83 | 53 | 113 | 152 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Garde | Founder | 0 companies |
| Sune Skov | Board of Directors | 0 companies |
| Lotte Bendix | Board of Directors | 0 companies |
| Lene Krogstrup | Chairman | 0 companies |
| Ruben Skov | Board of Directors | 0 companies |
| Inge Thøgersen | Board of Directors | 0 companies |
| Steffen Ebdrup | Board of Directors | 0 companies |