| Revenue | DKK 159K | +488% |
| EBITDA | DKK 123K | +1128% |
| Net profit | DKK 113K | +250% |
| Total assets | DKK 1,3M | -4% |
| Equity | DKK 584K | +24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | 383 | 81 | 27 | 159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | 290 | 29 | -12 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | 290 | 29 | -12 | 123 |
| Net financials | -15 | -20 | -19 | -14 | -10 |
| Profit before tax | -90 | 270 | 10 | -26 | 113 |
| Tax | -110 | 59 | 2 | 49 | -0 |
| Net profit | 20 | 211 | 8 | -75 | 113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.768 | 1.668 | 1.675 | 1.367 | 1.319 |
| Equity | 328 | 539 | 547 | 472 | 584 |
| Long-term debt | 1.104 | 973 | 841 | 706 | 569 |
| Short-term debt | 335 | 155 | 287 | 190 | 166 |
| Total debt | 1.439 | 1.128 | 1.128 | 895 | 734 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Management | Management | 2016 |
| Former (5) | ||
| Audit | 1994 – 2000 | |
BL Management | Management | 1994 – 1994 |
BD Management | Management | 1994 – 2006 |
TF Management | Management | 2006 – 2016 |
EB Management | Management | 1994 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Former (23) | ||
| Board of Directors | 1994 – 2002 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 1994 – 1998 | |
| Board of Directors | 1994 – 2002 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 1994 – 1998 | |
| Board of Directors | 1994 – 2007 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2007 – 2010 | |
| Deputy Chairman | 2007 – 2010 | |
| Chairman | 1994 – 2010 | |
| Board of Directors | 1994 – 1998 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 1994 – 1994 | |
| Board of Directors | 2022 – 2026 | |
OK | Deputy Chairman | 2010 – 2018 |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1994 – 2002 | |
| Board of Directors | 2007 – 2010 | |
| Deputy Chairman | 2002 – 2007 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 1994 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Kommunernes Revisionsafdeling | Audit | 0 companies |
| Poul Kristensen | Management | 0 companies |
| Bjarne Leheen Ditlevsen | Management | 0 companies |
| Bjarne Dyrberg | Management | 0 companies |
| Tommy Falk-Petersen | Management | 0 companies |
| Erik Berg | Management | 0 companies |
| Hans Christian Thoning | Board of Directors | 0 companies |
| Gitte Lykke Kjeldsen | Board of Directors | 0 companies |
| Verner Dalsgaard Jensen | Chairman | 0 companies |
| Bent Poulsen | Board of Directors | 0 companies |
| Ole Nyholm Knudsen | Chairman | 0 companies |
| Hans Vestager Hansen | Board of Directors | 0 companies |
| Jens Vestergaard | Board of Directors | 0 companies |
| Kent Falkenvig | Board of Directors | 0 companies |
| Alf Vinter | Board of Directors | 0 companies |
| Niels Haahr Larsen | Board of Directors | 0 companies |
| Preben Olesen | Deputy Chairman | 0 companies |
| Preben Friis-Hauge | Chairman | 0 companies |
| Peder Christensen | Chairman | 0 companies |
| Anker Nørremark Lauridsen | Board of Directors | 0 companies |
| Jesper Morgenstjerne Yde Flensted | Board of Directors | 0 companies |
| Ejvind Larsen | Board of Directors | 0 companies |
| Steen Christensen | Board of Directors | 0 companies |
| Ole Kamp | Deputy Chairman | 0 companies |
| Anne Marie Søe Nørgaard | Board of Directors | 0 companies |
| Niels Christiansen | Board of Directors | 0 companies |
| Thorkild Søltoft Pedersen | Board of Directors | 0 companies |
| Iver Enevoldsen | Board of Directors | 0 companies |
| Niels Skovbjerg Rasmussen | Deputy Chairman | 0 companies |
| Preben Valdemar Enevoldsen | Deputy Chairman | 0 companies |
| Poul Rosendahl | Board of Directors | 0 companies |
| Bo Trelborg | Board of Directors | 0 companies |