| Revenue | DKK 307K | +4% |
| EBITDA | DKK -56K | -70% |
| Net profit | DKK 17K | -47% |
| Total assets | DKK 1,8M | -36% |
| Equity | DKK 1,7M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 525 | 754 | 774 | 111 | 358 | 121 | 247 | 259 | 151 | 92 | 489 | 371 | 295 | 307 |
| Staff expenses | -381 | -541 | -612 | -645 | -617 | -246 | -251 | -314 | -209 | -230 | -424 | -444 | -328 | -363 |
| EBITDA | 144 | 213 | 163 | -534 | 4.442 | -125 | -4 | -55 | -58 | -43 | 65 | -73 | -33 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 2.350 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 144 | 213 | 163 | -534 | 2.092 | -125 | -4 | -55 | -58 | -43 | 65 | -73 | -33 | -56 |
| Net financials | -2 | -8 | 1 | 1 | -0 | 2 | 40 | 67 | 68 | 71 | 71 | 75 | 75 | 78 |
| Profit before tax | 142 | 206 | 163 | -533 | 2.092 | -123 | 36 | 12 | 10 | 27 | 135 | 2 | 42 | 22 |
| Tax | 24 | 51 | 39 | -0 | 342 | -0 | -0 | -0 | -0 | -0 | 24 | 0 | 10 | 5 |
| Net profit | 119 | 154 | 124 | -533 | 1.749 | -123 | 36 | 12 | 10 | 27 | 111 | 2 | 32 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.475 | 1.319 | 1.351 | 686 | 2.723 | 2.477 | 2.600 | 2.579 | 2.671 | 2.807 | 2.828 | 2.849 | 2.857 | 1.824 |
| Equity | 62 | 217 | 341 | -192 | 1.557 | 1.434 | 1.470 | 1.482 | 1.492 | 1.520 | 1.631 | 1.632 | 1.664 | 1.681 |
| Long-term debt | 24 | 51 | 38 | 0 | 324 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 8 | 3 |
| Short-term debt | 1.390 | 1.051 | 973 | 879 | 842 | 1.044 | 1.130 | 1.097 | 1.179 | 1.288 | 1.174 | 1.216 | 1.185 | 140 |
| Total debt | 1.413 | 1.102 | 1.011 | 879 | 1.166 | 1.044 | 1.130 | 1.097 | 1.179 | 1.288 | 1.198 | 1.217 | 1.193 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christoffersen | Founder | 0 companies |