| Revenue | DKK 618K | -74% |
| EBITDA | DKK 2,4M | +451% |
| Net profit | DKK 1,2M | +346% |
| Total assets | DKK 756K | -69% |
| Equity | DKK 237K | +126% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.520 | 3.889 | 3.431 | 3.605 | 3.297 | 2.347 | 618 |
| Staff expenses | -4.271 | -4.104 | -3.843 | -3.840 | -3.704 | -3.056 | -407 |
| EBITDA | 249 | -215 | -412 | -235 | -677 | -696 | 2.440 |
| Depreciation & amort. | -106 | -107 | -97 | -78 | -15 | 10 | 1.118 |
| EBIT | 142 | -322 | -509 | -313 | -692 | -706 | 1.322 |
| Net financials | 46 | 289 | 44 | -40 | -153 | 22 | 46 |
| Profit before tax | 188 | -33 | -465 | -353 | -846 | -683 | 1.369 |
| Tax | 58 | -1 | 37 | -13 | 83 | -215 | 215 |
| Net profit | 131 | -31 | -502 | -339 | -929 | -468 | 1.153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.105 | 4.432 | 4.667 | 3.968 | 3.823 | 2.430 | 756 |
| Equity | 1.353 | 1.322 | 820 | 480 | -448 | -916 | 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 500 | 500 |
| Short-term debt | 3.752 | 3.110 | 3.847 | 3.488 | 4.271 | 2.847 | 19 |
| Total debt | 3.752 | 3.110 | 3.847 | 3.488 | 4.271 | 3.347 | 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
KE Management | Management | 2002 | — | — |
HC Unofficial title | Unofficial title | 2018 | — | — |
PE Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUD ERIK SEVERINSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Knud Erik Severinsen | Management | 0 companies |
| Hans Christian Andersen | Unofficial title | 0 companies |
| Poul Erik Nielsen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Bodil Nielsen | Board of Directors | 0 companies |
| Kirsten Severinsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Morten Bertelsen | Board of Directors | 0 companies |