| Revenue | DKK 125K | +32% |
| EBITDA | DKK 47K | +410% |
| Net profit | DKK 124K | -4% |
| Total assets | DKK 3,2M | +5% |
| Equity | DKK 2,7M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 42 | 209 | 125 | 95 | 125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 142 | 46 | 9 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | 142 | 46 | 9 | 47 |
| Net financials | 188 | 155 | 300 | 139 | 98 |
| Profit before tax | 137 | 297 | 346 | 149 | 145 |
| Tax | 2 | 45 | 30 | 20 | 22 |
| Net profit | 135 | 252 | 316 | 129 | 124 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.257 | 2.658 | 2.869 | 3.008 | 3.168 |
| Equity | 1.890 | 2.142 | 2.458 | 2.586 | 2.710 |
| Long-term debt | 0 | 36 | 24 | 20 | 22 |
| Short-term debt | 367 | 476 | 383 | 399 | 433 |
| Total debt | 367 | 513 | 408 | 419 | 455 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LW Management | Management | 1994 |
| Former (2) | ||
ET | Audit | 1994 – 1994 |
PE Management | Management | 1994 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2018 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Chairman | 1994 – 1994 | |
| Board of Directors | 1994 – 2004 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2001 – 2004 | |
| Chairman | 1994 – 2018 | |
| Board of Directors | 1994 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Wilhjelm | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Anders Jørgen Hillerup | Board of Directors | 0 companies |
| Victoria Johanne Wilhjelm | Board of Directors | 0 companies |
| Veronica Amalie Wilhjelm | Board of Directors | 0 companies |
| Anne Cathrine Wilhjelm | Chairman | 0 companies |
| Egon Madsen | Board of Directors | 0 companies |
| Madeleine Sofie Wilhjelm | Board of Directors | 0 companies |
| Nils Wilhjelm | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |