| Revenue | DKK -56K | +50% |
| EBITDA | DKK -56K | -50% |
| Net profit | DKK -67K | -119% |
| Total assets | DKK 25K | -99% |
| Equity | DKK -501K | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -75 | -38 | -12 | -37 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -38 | -12 | -37 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -38 | -12 | -37 | -56 |
| Net financials | 220 | -3.099 | -10 | 7 | -11 |
| Profit before tax | 145 | -3.136 | -22 | -31 | -67 |
| Tax | 5 | -0 | -0 | -0 | -0 |
| Net profit | 140 | -3.136 | -22 | -31 | -67 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.985 | 3.717 | 3.717 | 3.737 | 25 |
| Equity | 2.756 | -380 | -402 | -433 | -501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.229 | 4.097 | 4.119 | 4.170 | 525 |
| Total debt | 4.229 | 4.097 | 4.119 | 4.170 | 525 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1994 – 1994 |
HH Management | Management | 2009 – 2015 |
JJ Management | Management | 1994 – 2009 |
CS Audit | Audit | 1994 – 2002 |
PE Management | Management | 1994 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 1994 – 2009 | |
| Chairman | 1994 – 1994 | |
| Board of Directors | 1994 – 1996 | |
| Board of Directors | 1994 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 0% | 100% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Høpner | Management | 0 companies |
| Jan Jeppesen | Management | 0 companies |
| Connie Søborg Hansen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Christian Isak Charles Dahlager | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Thomas Mueller | Board of Directors | 0 companies |
| Marc Vang Elsborg | Chairman | 0 companies |
| Thor Stadil | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |