| Revenue | DKK -82K | +8% |
| EBITDA | DKK -82K | -8% |
| Net profit | DKK 62K | -92% |
| Total assets | DKK 6,1M | -6% |
| Equity | DKK 5,9M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -179 | -282 | 0 | 31 | 95 | 39 | -180 | -85 | -130 | -83 | -73 | -73 | -76 | -82 |
| Staff expenses | -24 | -47 | -3 | -19 | -28 | -52 | -84 | -7 | -7 | -7 | -0 | -0 | -0 | -0 |
| EBITDA | -203 | 285 | -594 | -347 | -131 | -269 | -264 | -93 | -138 | -90 | -73 | -73 | -76 | -82 |
| Depreciation & amort. | -513 | 307 | -50 | -40 | -15 | -36 | -287 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -716 | -22 | -644 | -386 | -146 | -306 | -551 | -94 | -138 | -90 | -73 | -73 | -76 | -82 |
| Net financials | 174 | -1.474 | -470 | 1.479 | -418 | 433 | 140 | 89 | 62 | 708 | 13 | 2.190 | 860 | 144 |
| Profit before tax | -542 | -1.497 | -1.113 | 1.093 | -564 | 128 | -410 | -5 | -76 | 618 | -60 | 2.118 | 784 | 62 |
| Tax | 69 | 48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 150 | -0 | -0 | -0 | -0 |
| Net profit | -611 | -1.545 | -1.113 | 1.093 | -564 | 128 | -410 | -5 | -76 | 468 | -60 | 2.118 | 784 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.592 | 7.766 | 6.249 | 7.634 | 6.271 | 6.115 | 5.603 | 5.381 | 5.223 | 5.519 | 5.377 | 7.348 | 6.406 | 6.051 |
| Equity | 9.329 | 7.684 | 6.171 | 6.904 | 5.940 | 5.966 | 5.452 | 5.342 | 5.158 | 5.516 | 5.343 | 7.346 | 6.330 | 5.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 82 | 79 | 730 | 331 | 148 | 151 | 40 | 65 | 3 | 34 | 2 | 76 | 159 |
| Total debt | 263 | 82 | 79 | 730 | 331 | 148 | 151 | 40 | 65 | 3 | 34 | 2 | 76 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1994 | — | — |
EJ Management | Management | 1994 | — | — |
PE Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ejvind Johannes Christiansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |