| Revenue | DKK -23K | +1% |
| EBITDA | DKK -23K | -1% |
| Net profit | DKK 41K | +208% |
| Total assets | DKK 6,6M | +4% |
| Equity | DKK 444K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -22 | -23 | -23 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 177 | -23 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -22 | 177 | -23 | -23 |
| Net financials | -218 | -614 | -59 | 12 |
| Profit before tax | -145 | -437 | -82 | -11 |
| Tax | 48 | -47 | -44 | -52 |
| Net profit | -192 | -390 | -37 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 6.379 | 6.235 | 6.335 | 6.572 |
| Equity | 340 | 440 | 403 | 444 |
| Long-term debt | 5.935 | 5.687 | 5.821 | 6.113 |
| Short-term debt | 104 | 107 | 110 | 15 |
| Total debt | 6.039 | 5.794 | 5.932 | 6.128 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MV Management | Management | 2014 – 2017 |
US Management | Management | 1994 – 1994 |
ET | Audit | 1994 – 1994 |
CA | Audit | 1994 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1994 – 2014 | |
| Board of Directors | 1994 – 1994 | |
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Christian Albert Fløistrup | Audit | 0 companies |
| Asger Gert Larsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Johan Schrøder | Chairman | 0 companies |