| Revenue | DKK -17K | +24% |
| EBITDA | DKK -17K | -24% |
| Net profit | DKK 12K | -14% |
| Total assets | DKK 1,7M | -10% |
| Equity | DKK 1,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 858 | — | — | — | — | — | — | — | — | -11 | -11 | -14 | -13 | -17 |
| Staff expenses | -0 | -185 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.720 | -276 | -17 | -10 | -11 | -11 | -11 | -12 | -11 | -11 | -11 | -14 | -13 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.720 | -276 | -17 | -10 | -11 | -11 | -11 | -12 | -11 | -11 | -11 | -14 | -13 | -17 |
| Net financials | 2 | 10 | 18 | 12 | 8 | 16 | 25 | 35 | 15 | 27 | 26 | 31 | 31 | 32 |
| Profit before tax | 1.722 | -267 | 1 | 3 | -3 | 5 | 14 | 24 | 4 | 17 | 14 | 16 | 18 | 16 |
| Tax | 203 | -2 | 1 | -0 | -1 | -30 | 3 | 5 | 1 | 3 | 3 | 4 | 4 | 3 |
| Net profit | 1.519 | -168 | 1 | 3 | -2 | 35 | 11 | 19 | 3 | 13 | 11 | 13 | 14 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.344 | 2.972 | 2.952 | 2.956 | 1.953 | 1.988 | 1.999 | 2.017 | 2.021 | 2.034 | 2.045 | 2.059 | 1.873 | 1.685 |
| Equity | 3.110 | 2.943 | 2.943 | 2.946 | 1.944 | 1.979 | 1.990 | 2.008 | 2.012 | 2.025 | 2.036 | 2.049 | 1.863 | 1.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234 | 29 | 9 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 10 | 10 | 10 |
| Total debt | 234 | 29 | 9 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2025 | — | — |
PK Audit | Audit | 2002 | — | — |
CC Management | Management | 2025 | — | — |
P | Audit | 1993 | — | — |
HM Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simone Camille Salung Bagger | Management | 0 companies |
| Peter Kallermann | Audit | 0 companies |
| Clement Christian Salung Petersen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Henning Miilmann Petersen | Founder | 0 companies |