| Revenue | DKK -13K | -6% |
| EBITDA | DKK -13K | +6% |
| Net profit | DKK 19K | -24% |
| Total assets | DKK 373K | +8% |
| Equity | DKK 293K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | -12 | -11 | -14 | -13 |
| Staff expenses | -241 | -241 | -241 | -241 | -241 | -241 | -206 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -299 | -276 | -281 | -278 | -284 | -268 | -237 | -29 | -13 | -12 | -11 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -299 | -276 | -281 | -278 | -284 | -268 | -237 | -29 | -13 | -12 | -11 | -14 | -13 |
| Net financials | 469 | 308 | 366 | 437 | -33 | 236 | -172 | 157 | 29 | 82 | -91 | 39 | 32 |
| Profit before tax | 170 | 32 | 85 | 160 | -316 | -31 | -409 | 128 | 15 | 71 | -102 | 25 | 19 |
| Tax | -0 | -0 | 2 | 35 | -0 | 0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 170 | 32 | 83 | 125 | -316 | -32 | -411 | 128 | 15 | 71 | -102 | 25 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.634 | 3.665 | 3.448 | 3.199 | 2.466 | 2.327 | 868 | 534 | 548 | 632 | 518 | 346 | 373 |
| Equity | 3.612 | 3.644 | 3.426 | 3.151 | 2.435 | 2.304 | 837 | 495 | 455 | 471 | 369 | 335 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 21 | 22 | 48 | 31 | 24 | 31 | 39 | 93 | 161 | 149 | 11 | 80 |
| Total debt | 22 | 21 | 22 | 48 | 31 | 24 | 31 | 39 | 93 | 161 | 149 | 11 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2002 | — | — |
P | Audit | 1993 | — | — |
JF Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| John Finderup | Founder | 0 companies |