| Revenue | DKK 1,8M | +44% |
| EBITDA | DKK 1,8M | +512% |
| Net profit | DKK 1,5M | +458% |
| Total assets | DKK 2,8M | +111% |
| Equity | DKK 2,4M | +155% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 770 | -423 | 650 | 1.254 | 1.811 |
| Staff expenses | -866 | -107 | -750 | -959 | -10 |
| EBITDA | -95 | -530 | -99 | 294 | 1.802 |
| Depreciation & amort. | -87 | -38 | -6 | -8 | -0 |
| EBIT | -182 | -568 | -105 | 287 | 1.802 |
| Net financials | 2 | -2 | -26 | -21 | -13 |
| Profit before tax | -180 | -570 | -131 | 266 | 1.789 |
| Tax | -39 | -5 | -0 | -0 | 307 |
| Net profit | -141 | -565 | -131 | 266 | 1.482 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.465 | 1.217 | 1.252 | 1.309 | 2.768 |
| Equity | 1.389 | 825 | 693 | 959 | 2.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 393 | 558 | 350 | 327 |
| Total debt | 70 | 393 | 558 | 350 | 327 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
KM Chief Executive Officer | Chief Executive Officer | 2004 – 2024 |
PP Audit | Audit | 1994 – 1998 |
EK Management | Management | 2001 – 2004 |
VC Management | Management | 1994 – 1994 |
NJ Audit | Audit | 1994 – 1994 |
PD Management | Management | 1994 – 1997 |
HC Management | Management | 1996 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (21) | ||
| Board of Directors | 2001 – 2016 | |
| Board of Directors | 1994 – 1997 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 1999 – 2014 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 1994 – 1994 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2002 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 1994 – 1994 | |
| Board of Directors | 2010 – 2024 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2004 – 2010 | |
OD | Board of Directors | 1994 – 2002 |
| Board of Directors | 1994 – 1999 | |
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 1999 – 2010 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 1994 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kerstin Mari-Helen Petersen | Chief Executive Officer | 0 companies |
| Poul Perch Møller | Audit | 0 companies |
| Eigil Kiel Schmidt | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Paul Deleuran | Management | 0 companies |
| Hans Christian Jacobsen | Management | 0 companies |
| Eigil Wolf | Board of Directors | 0 companies |
| Jørn Andersen | Board of Directors | 0 companies |
| Niels Hansen Kudsk | Chairman | 0 companies |
| Hans Borup Schlaikier | Board of Directors | 0 companies |
| Jan Peter Sejersen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Lone Martinussen Skovfoged | Board of Directors | 0 companies |
| Claus Wilhelm Witt | Board of Directors | 0 companies |
| Poul-Georg Jertrum | Chairman | 0 companies |
| Brian Henningsen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Henrik Borring | Board of Directors | 0 companies |
| Jens Kloster Hedegaard | Chairman | 0 companies |
| Henrik Uldall Borch | Board of Directors | 0 companies |
| Wolf Wiking Petersen | Board of Directors | 0 companies |
| Ove Dam | Board of Directors | 0 companies |
| Günther Thomas Andersen | Board of Directors | 0 companies |
| Tamas Endre Szocska | Board of Directors | 0 companies |
| Willy Hansen | Board of Directors | 0 companies |
| Flemming Seeberg Hansen | Board of Directors | 0 companies |
| Christian Falle Bork | Board of Directors | 0 companies |