| Revenue | DKK -16K | -17% |
| EBITDA | DKK -16K | +17% |
| Net profit | DKK 43K | -16% |
| Total assets | DKK 1,5M | +3% |
| Equity | DKK 1,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | -64 | -25 | -33 | -32 | -28 | -24 | -25 | -26 | -26 | -18 | -20 | -16 |
| Staff expenses | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -64 | -25 | -33 | -32 | -28 | -24 | -25 | -26 | -26 | -18 | -20 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -64 | -25 | -33 | -32 | -28 | -24 | -25 | -26 | -26 | -18 | -20 | -16 |
| Net financials | 182 | -61 | 85 | -13 | 65 | 43 | -75 | 33 | -14 | 10 | -102 | 85 | 71 |
| Profit before tax | 53 | -126 | 60 | -45 | 34 | 15 | -99 | 8 | -40 | -15 | -120 | 65 | 55 |
| Tax | 15 | -29 | 15 | -9 | 7 | 3 | -22 | 2 | -9 | -3 | -26 | 14 | 12 |
| Net profit | 39 | -96 | 45 | -36 | 26 | 11 | -77 | 6 | -31 | -12 | -94 | 51 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.341 | 2.603 | 2.547 | 2.420 | 2.358 | 2.279 | 2.032 | 1.943 | 1.843 | 1.729 | 1.526 | 1.489 | 1.529 |
| Equity | 2.691 | 2.494 | 2.439 | 2.303 | 2.230 | 2.141 | 1.964 | 1.870 | 1.739 | 1.627 | 1.418 | 1.469 | 1.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 651 | 108 | 107 | 116 | 129 | 138 | 68 | 74 | 104 | 103 | 107 | 20 | 18 |
| Total debt | 651 | 108 | 107 | 116 | 129 | 138 | 68 | 74 | 104 | 103 | 107 | 20 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2011 | — | — |
CC Founder | Founder | 1993 | — | — |
IS Founder | Founder | 1993 | — | — |
AH | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tetens Hald | Management | 0 companies |
| Carl Christian Otto Sandberg | Founder | 0 companies |
| Inge Sandberg | Founder | 0 companies |
| Astrid Helene Sandberg-Vilborg | Founder | 0 companies |
| Flemming Claus Holm | Chairman | 0 companies |
| Ole Møller-Ernst Jensen | Board of Directors | 0 companies |