| Revenue | DKK -16K | +6% |
| EBITDA | DKK -16K | -6% |
| Net profit | DKK 85K | -46% |
| Total assets | DKK 660K | +27% |
| Equity | DKK -698K | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 565 | -477 | -23 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 502 | -477 | -66 | -15 | -16 |
| Depreciation & amort. | -129 | -129 | -4 | -13 | -13 |
| EBIT | 373 | -606 | -70 | -28 | -29 |
| Net financials | 207 | -145 | 1 | 185 | 114 |
| Profit before tax | 580 | -751 | -69 | 156 | 85 |
| Tax | 37 | -0 | -0 | -0 | -0 |
| Net profit | 543 | -751 | -69 | 156 | 85 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.461 | 666 | 517 | 520 | 660 |
| Equity | -119 | -870 | -939 | -783 | -698 |
| Long-term debt | 47 | 47 | 47 | 47 | 1.322 |
| Short-term debt | 1.533 | 1.490 | 1.410 | 1.257 | 36 |
| Total debt | 1.580 | 1.537 | 1.456 | 1.303 | 1.358 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Founder | Founder | 1993 |
| Former (1) | ||
EM Audit | Audit | 1995 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1993 – 1996 | |
| Board of Directors | 1993 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Munch Hansen | Audit | 0 companies |
| Anders Wilhelm Rendahl | Founder | 0 companies |
| Per Anders Oscar | Board of Directors | 0 companies |
| Lena Erika Elisabet Rendahl | Board of Directors | 0 companies |