| Revenue | DKK 1,4M | -19% |
| EBITDA | DKK 304K | -45% |
| Net profit | DKK 201K | -48% |
| Total assets | DKK 1,6M | -12% |
| Equity | DKK 1,2M | +20% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.339 | 1.037 | 1.076 | 1.097 | 1.018 | 1.220 | 1.196 | 969 | 763 | 1.127 | 1.451 | 1.686 | 1.374 |
| Staff expenses | -1.083 | -864 | -850 | -1.115 | -1.026 | -971 | -1.035 | -940 | -675 | -822 | -1.011 | -1.131 | -1.070 |
| EBITDA | 256 | 173 | 226 | -19 | -8 | 250 | 161 | 29 | 87 | 305 | 440 | 555 | 304 |
| Depreciation & amort. | -106 | -130 | -118 | -86 | -91 | -91 | -91 | -104 | -90 | -90 | -32 | -36 | -36 |
| EBIT | 150 | 43 | 108 | -104 | -99 | 159 | 71 | -75 | -3 | 215 | 408 | 520 | 268 |
| Net financials | -68 | -60 | -54 | -43 | -33 | -20 | -23 | -19 | -23 | -39 | -16 | -18 | -6 |
| Profit before tax | 82 | -16 | 54 | -148 | -131 | 139 | 48 | -94 | -26 | 175 | 392 | 502 | 262 |
| Tax | 28 | -17 | 26 | -28 | -25 | 42 | 15 | -45 | 20 | 39 | 86 | 116 | 61 |
| Net profit | 55 | 1 | 28 | -120 | -106 | 97 | 34 | -49 | -45 | 136 | 305 | 386 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.177 | 1.371 | 1.229 | 1.158 | 1.345 | 1.586 | 1.514 | 1.653 | 1.341 | 1.253 | 1.386 | 1.789 | 1.577 |
| Equity | 204 | 204 | 232 | 213 | 607 | 704 | 737 | 688 | 323 | 459 | 764 | 1.026 | 1.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 973 | 1.166 | 996 | 945 | 738 | 882 | 777 | 965 | 1.018 | 794 | 622 | 763 | 350 |
| Total debt | 973 | 1.166 | 996 | 945 | 738 | 882 | 777 | 965 | 1.018 | 794 | 622 | 763 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
CHRISMARK INVESTMENT ApS | Company | 33.3% | 33.3% | 2020 |
CALABI INVEST ApS | Company | 15.0% | 15.0% | 2020 |
Fogh Holding Vejrup ApS | Company | 15.0% | 15.0% | 2020 |
Munch Holding, Esbjerg ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Rasmussen | Founder | 0 companies |
| Allan Fogh | Board of Directors | 0 companies |
| Helle Borring Jensen | Board of Directors | 0 companies |
| Lars Martin Skovbæk Rosvall | Chairman | 0 companies |
| Kent Skaarup Munch | Board of Directors | 0 companies |
| Anders Nylander Bjørneboe Freno | Board of Directors | 0 companies |
| Carsten Pauch Larsen | Chairman | 0 companies |
| Annette Andersen | Board of Directors | 0 companies |
| Sven Mogensen | Board of Directors | 0 companies |