| Revenue | DKK -7K | -47% |
| EBITDA | DKK 31K | +329% |
| Net profit | DKK -7K | +26% |
| Total assets | DKK 74K | -9% |
| Equity | DKK 64K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 72 | 66 | 249 | 201 | 160 | 192 | 170 | 58 | -14 | -7 |
| Staff expenses | -162 | -63 | -91 | -347 | -201 | -214 | -175 | -176 | -42 | -0 | -8 |
| EBITDA | -24 | 8 | -24 | -98 | -0 | -54 | 17 | -6 | 16 | -14 | 31 |
| Depreciation & amort. | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 7 | -24 | -98 | -1 | -54 | 17 | -6 | 16 | -14 | 31 |
| Net financials | 3 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | -0 | 1 | 1 |
| Profit before tax | -24 | 10 | -21 | -98 | -1 | -54 | 17 | -6 | 16 | -13 | 32 |
| Tax | -6 | 4 | -4 | -21 | -0 | -12 | 4 | -0 | 4 | -3 | 40 |
| Net profit | -19 | 6 | -17 | -76 | -0 | -42 | 13 | -5 | 12 | -10 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 301 | 165 | 174 | 98 | 88 | 157 | 145 | 172 | 81 | 74 |
| Equity | 141 | 147 | 131 | 54 | 54 | 62 | 75 | 70 | 82 | 72 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | -32 | -44 | -40 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 154 | 34 | 119 | 44 | 26 | 82 | 76 | 90 | 10 | 10 |
| Total debt | 125 | 154 | 34 | 119 | 44 | 26 | 82 | 76 | 90 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 1999 | — | — |
LG Management | Management | 1999 | — | — |
GL Audit | Audit | 2001 | — | — |
JB Management | Management | 1994 | — | — |
DE Management | Management | 1999 | — | — |
EK Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NÆSTVED SHIPPING ApS | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Meyer-Wenk | Management | 0 companies |
| Lars Gottschalck Frederiksen | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Jane Birch | Management | 0 companies |
| Dan Erik Larsen | Management | 0 companies |
| Ebbe Kirkeby Ravn | Audit | 0 companies |
| Annemette Hessels | Board of Directors | 0 companies |
| Claus Ole Birch | Board of Directors | 0 companies |