| Revenue | DKK -87K | +526% |
| EBITDA | DKK -87K | -526% |
| Net profit | DKK 14K | -97% |
| Total assets | DKK 8,6M | -4% |
| Equity | DKK 8,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -8 | -8 | -10 | -9 | -11 | -11 | -12 | -12 | -15 | -15 | -14 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -8 | -8 | -4 | -9 | -11 | -11 | -12 | -12 | -15 | -15 | -14 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -8 | -8 | -4 | -9 | -11 | -11 | -12 | -12 | -15 | -15 | -14 | -87 |
| Net financials | 173 | 60 | 111 | 83 | -16 | 16 | 1 | 38 | 58 | 474 | 111 | 550 | 587 | 126 |
| Profit before tax | 167 | 52 | 103 | 75 | -20 | 7 | -10 | 27 | 46 | 462 | 95 | 535 | 573 | 39 |
| Tax | 25 | 15 | 28 | 18 | -3 | 3 | -2 | 6 | 10 | 2 | -7 | -3 | 19 | 24 |
| Net profit | 142 | 37 | 76 | 57 | -17 | 3 | -8 | 21 | 36 | 460 | 103 | 539 | 554 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.301 | 1.262 | 1.369 | 1.458 | 1.463 | 1.417 | 964 | 998 | 869 | 8.017 | 7.759 | 8.359 | 8.965 | 8.569 |
| Equity | 1.283 | 1.223 | 1.200 | 1.157 | 1.039 | 939 | 833 | 755 | 681 | 7.569 | 7.557 | 7.978 | 8.410 | 8.290 |
| Long-term debt | 0 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 39 | 169 | 301 | 424 | 478 | 130 | 244 | 188 | 448 | 202 | 380 | 555 | 279 |
| Total debt | 18 | 39 | 169 | 301 | 424 | 478 | 130 | 244 | 188 | 448 | 202 | 380 | 555 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Poul Quist Andersen | Audit | 0 companies |