| Revenue | DKK 47,2M | +3% |
| EBITDA | DKK 225K | -30% |
| Net profit | DKK 195K | +900% |
| Total assets | DKK 27,3M | -9% |
| Equity | DKK 5,4M | +4% |
| Employees | 58 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.791 | 12.355 | 13.734 | 21.941 | 18.084 | 24.069 | 29.359 | 28.763 | 41.313 | 51.462 | 52.737 | 45.654 | 47.214 |
| Staff expenses | -6.057 | -5.066 | -5.555 | -8.389 | -8.284 | -9.367 | -10.205 | -11.888 | -21.006 | -24.146 | -26.873 | -25.265 | -24.922 |
| EBITDA | 348 | 1.017 | 533 | 826 | -54 | 854 | 1.745 | -129 | 947 | 1.087 | 882 | 322 | 225 |
| Depreciation & amort. | -311 | -356 | -276 | -149 | -134 | -204 | -179 | -137 | -260 | -237 | -403 | -384 | -284 |
| EBIT | 37 | 661 | 256 | 677 | -189 | 650 | 1.566 | -266 | 687 | 850 | 479 | -62 | -58 |
| Net financials | 20 | 23 | 36 | 19 | -66 | -84 | -182 | -15 | -432 | -291 | -119 | 38 | 253 |
| Profit before tax | 57 | 684 | 292 | 696 | -254 | 566 | 1.474 | -265 | 405 | 601 | 360 | -24 | 195 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 57 | 684 | 292 | 696 | -254 | 566 | 1.474 | -265 | 405 | 601 | 360 | -24 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.903 | 5.630 | 8.492 | 5.322 | 13.942 | 8.760 | 11.548 | 12.531 | 24.287 | 24.112 | 23.326 | 29.912 | 27.340 |
| Equity | 629 | 1.312 | 1.605 | 2.301 | 2.046 | 2.612 | 4.086 | 3.821 | 4.252 | 4.854 | 5.213 | 5.189 | 5.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.275 | 4.318 | 6.887 | 3.021 | 11.896 | 6.147 | 7.462 | 8.361 | 20.035 | 19.258 | 18.112 | 24.723 | 21.957 |
| Total debt | 6.275 | 4.318 | 6.887 | 3.021 | 11.896 | 6.147 | 7.462 | 8.710 | 20.035 | 19.258 | 18.112 | 24.723 | 21.957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Deputy | Deputy | 1998 | — | — |
LS Deputy | Deputy | 1995 | — | — |
NE Deputy | Deputy | 1998 | — | — |
PL Management | Management | 2019 | — | — |
JS Deputy | Deputy | 1995 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PH Management | Management | 2012 | — | — |
JO Deputy | Deputy | 1995 | — | — |
HS Deputy | Deputy | 1995 | — | — |
TB Deputy | Deputy | 1995 | — | — |
TB Management | Management | 2000 | — | — |
CK Management | Management | 2009 | — | — |
PS Deputy | Deputy | 1995 | — | — |
MK Deputy | Deputy | 1998 | — | — |
HK Deputy | Deputy | 1998 | — | — |
AI Deputy | Deputy | 1998 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Audit | 1995 | — | — | |
SM Management | Management | 1995 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 1995 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Povl Friis | Deputy | 0 companies |
| Lone Stouby | Deputy | 0 companies |
| Niels Eilif Hansen | Deputy | 0 companies |
| Pia Lange Christensen | Management | 0 companies |
| John Sander Nielsen | Deputy | 0 companies |
| Jens Hausted | Chief Executive Officer | 0 companies |
| Peer Heldgaard Kristensen | Management | 0 companies |
| Jens Ole Pedersen | Deputy | 0 companies |
| Henning Schou | Deputy | 0 companies |
| Torben Brandi Nielsen | Deputy | 0 companies |
| Thomas Bloch Ravn | Management | 0 companies |
| Christoffer Kroer Jensen | Management | 0 companies |
| Poul Salomon Müller | Deputy | 0 companies |
| Mogens Koch Boyter | Deputy | 0 companies |
| Harald Kvist | Deputy | 0 companies |
| Alan Ib Rasmussen | Deputy | 0 companies |
| Jan Beyer Schmidt-Sørensen | Chief Executive Officer | 0 companies |
| Kommunernes Revisions-Afdeling | Audit | 0 companies |
| Steen Munksgaard Berg | Management | 0 companies |
| Jørgen Hansen | Chief Executive Officer | 0 companies |
| Lars Ramme Nielsen | Board of Directors | 0 companies |
| Henrik Busch | Board of Directors | 0 companies |
| Anne Birgitte Hübner | Board of Directors | 0 companies |
| Sonja Læssøe Madsen | Board of Directors | 0 companies |
| Jørgen Ulrik Jensen | Board of Directors | 0 companies |
| Vibeke Jørgensen | Board of Directors | 0 companies |
| Lone Daubjerg Møller | Board of Directors | 0 companies |
| Bo Larsen | Board of Directors | 0 companies |
| Christian Andersen-Mølgaard | Board of Directors | 0 companies |
| Jens Arbjerg Pedersen | Deputy Chairman | 0 companies |
| Heidi Klixbüll Iversen | Board of Directors | 0 companies |
| Peter Oddershede Pedersen | Board of Directors | 0 companies |
| Niels Højberg | Board of Directors | 0 companies |
| Astrid Gade Nielsen | Deputy Chairman | 0 companies |
| Nina Smith | Chairman | 0 companies |
| Lars Bernhard Jørgensen | Board of Directors | 0 companies |
| Pernille Kofod Lydolph | Board of Directors | 0 companies |
| Steen Høygaard | Board of Directors | 0 companies |
| Christian Kastrup Schwarz Lausten | Board of Directors | 0 companies |
| Steen Nordahl Møller | Board of Directors | 0 companies |
| Hans Peter Larsen Lund | Chairman | 0 companies |
| Karin Hedemand | Board of Directors | 0 companies |
| Jørgen Worning | Chairman | 0 companies |
| Ivar Andersen | Board of Directors | 0 companies |
| Anders Kühnau Hansen | Board of Directors | 0 companies |
| Niels-Erik Heede Jensen | Board of Directors | 0 companies |
| Margrete Larsen | Board of Directors | 0 companies |
| Kalle Braa Andersen | Board of Directors | 0 companies |
| John Ankjær Rasmussen | Board of Directors | 0 companies |
| Mogens Emil Seiersen | Board of Directors | 0 companies |
| Sten Tiedemann | Chairman | 0 companies |
| Katherine Christensen | Board of Directors | 0 companies |
| John Bo Skøttegaard Steffensen | Board of Directors | 0 companies |
| Tina Jensen | Board of Directors | 0 companies |
| Helle Gade | Board of Directors | 0 companies |
| Rebecca Louise Herzog Matthews | Board of Directors | 0 companies |
| Lone Bak Kirk | Board of Directors | 0 companies |
| Mads Thimmer | Board of Directors | 0 companies |
| Ove Nørholm Andersen | Board of Directors | 0 companies |
| Lise-Lotte Vengø Rydtoft | Board of Directors | 0 companies |
| Rasmus Rosenkilde Jerver | Board of Directors | 0 companies |
| Hanne Vibeke Andersen | Board of Directors | 0 companies |
| Hans Christoffersen Hansen | Board of Directors | 0 companies |
| Anders Primdahl Vistisen | Board of Directors | 0 companies |
| Henrik Kleis | Board of Directors | 0 companies |
| Niels Aage Brøchner | Board of Directors | 0 companies |
| Terje Stefan Vammen | Board of Directors | 0 companies |