| Revenue | DKK -653K | +35% |
| EBITDA | DKK -879K | -35% |
| Net profit | DKK -688K | -33% |
| Total assets | DKK 1,6M | -39% |
| Equity | DKK 1,3M | -35% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -482 | -479 | -450 | -482 | -653 |
| Staff expenses | -201 | -200 | -166 | -169 | -227 |
| EBITDA | -683 | -679 | -615 | -651 | -879 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -683 | -679 | -615 | -651 | -879 |
| Net financials | 13 | 8 | 6 | -9 | 1 |
| Profit before tax | -670 | -671 | -610 | -660 | -878 |
| Tax | -145 | -145 | -131 | -142 | -190 |
| Net profit | -525 | -525 | -478 | -518 | -688 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.952 | 1.196 | 644 | 2.673 | 1.627 |
| Equity | 1.474 | 949 | 471 | 1.953 | 1.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 478 | 247 | 173 | 720 | 363 |
| Total debt | 478 | 247 | 173 | 720 | 363 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SE Founder | Founder | 1994 |
KA Founder | Founder | 1994 |
AA Chief Executive Officer | Chief Executive Officer | 2012 |
GA Founder | Founder | 1994 |
AA Founder | Founder | 1994 |
| Former (2) | ||
KD Management | Management | 2012 – 2016 |
NJ Management | Management | 2007 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Chairman | 1998 | |
| Former (4) | ||
| Board of Directors | 1994 – 2007 | |
| Chairman | 1994 – 1998 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Erik Aarup | Founder | 0 companies |
| Knud Aarup | Founder | 0 companies |
| Anton Aarup | Chief Executive Officer | 0 companies |
| Gunnar Aarup | Founder | 0 companies |
| Anker Aarup | Founder | 0 companies |
| Kaj Damgaard | Management | 0 companies |
| Niels Jørgen Hedeager Madsen | Management | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Jens Alfred Christensen | Board of Directors | 0 companies |
| Vagn Aage Jensen | Chairman | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Mogens Spangsberg Kristensen | Board of Directors | 0 companies |
| Henriette Holmberg Olsen | Board of Directors | 0 companies |