| Revenue | DKK 45,3M | -27% |
| EBITDA | DKK 7,9M | -60% |
| Net profit | DKK 6,9M | -34% |
| Total assets | DKK 93,2M | +59% |
| Equity | DKK 42,7M | +19% |
| Employees | 106 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31.977 | 42.733 | 56.851 | 61.802 | 45.297 |
| Staff expenses | -24.570 | -27.995 | -32.766 | -41.102 | -37.412 |
| EBITDA | 4.380 | 14.649 | 24.085 | 19.698 | 7.885 |
| Depreciation & amort. | -3.556 | -4.962 | -5.224 | -5.556 | -3.577 |
| EBIT | 824 | 9.688 | 18.862 | 14.142 | 4.308 |
| Net financials | -706 | -637 | -560 | -623 | 3.528 |
| Profit before tax | 118 | 9.051 | 18.301 | 13.519 | 7.836 |
| Tax | -532 | 2.006 | 4.047 | 3.071 | 892 |
| Net profit | 650 | 7.045 | 14.254 | 10.448 | 6.944 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51.710 | 70.120 | 64.205 | 58.453 | 93.153 |
| Equity | 14.319 | 21.365 | 33.119 | 35.716 | 42.661 |
| Long-term debt | 12.130 | 17.002 | 11.428 | 4.340 | 13.858 |
| Short-term debt | 22.829 | 28.760 | 15.879 | 14.185 | 32.513 |
| Total debt | 34.959 | 45.762 | 27.307 | 18.525 | 46.372 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BS Founder | Founder | 1994 |
JJ Management | Management | 1994 |
KM Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2017 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 1994 – 2000 | |
| Board of Directors | 1994 – 2023 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2004 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Stryhn | Founder | 0 companies |
| Jørgen Jensen | Management | 0 companies |
| Kasper Meyland Prehn | Management | 0 companies |
| Camilla Neerborg Jensen | Board of Directors | 0 companies |
| Emil Kjær Normann Nielsen | Board of Directors | 0 companies |
| Lars Herman Petersen | Chairman | 0 companies |
| Birgitte Pedersen | Board of Directors | 0 companies |
| Jeanette Neerborg Jensen | Board of Directors | 0 companies |
| Lars Henning Brammer | Board of Directors | 0 companies |
| Jeppe Rasmussen | Chairman | 0 companies |
| Jens Gaarde | Board of Directors | 0 companies |
| Marianne Refsgaard Hede | Board of Directors | 0 companies |