| Revenue | DKK -25K | — |
| EBITDA | DKK -25K | +2% |
| Net profit | DKK -1M | -276% |
| Total assets | DKK 2,6M | -30% |
| Equity | DKK 2,2M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -21 | -28 | -21 | -22 | -19 | -24 | -18 | -14 | -23 | -18 | -24 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -21 | -28 | -21 | -22 | -19 | -24 | -18 | -14 | -23 | -18 | -24 | -25 | -25 |
| Net financials | 377 | 99 | 370 | 206 | -24 | 196 | -38 | 42 | 110 | 527 | 188 | 1.071 | 784 | -1.308 |
| Profit before tax | 359 | 78 | 342 | 185 | -46 | 177 | -61 | 25 | 96 | 504 | 170 | 1.046 | 759 | -1.333 |
| Tax | 7 | 20 | 83 | 44 | -10 | 39 | -13 | 5 | 22 | 111 | 37 | 230 | 167 | -293 |
| Net profit | 352 | 58 | 259 | 141 | -36 | 138 | -48 | 19 | 75 | 393 | 132 | 816 | 591 | -1.040 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.115 | 2.094 | 2.384 | 2.396 | 2.336 | 2.333 | 2.145 | 1.943 | 1.891 | 2.360 | 2.363 | 3.218 | 3.727 | 2.602 |
| Equity | 2.011 | 1.970 | 2.128 | 2.169 | 2.032 | 2.067 | 1.913 | 1.824 | 1.788 | 2.069 | 2.087 | 2.785 | 3.254 | 2.214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 125 | 252 | 227 | 304 | 262 | 232 | 118 | 102 | 292 | 276 | 432 | 473 | 388 |
| Total debt | 96 | 125 | 252 | 227 | 304 | 262 | 232 | 118 | 102 | 292 | 276 | 432 | 473 | 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1994 | — | — |
BY Management | Management | 1994 | — | — |
JK | Audit | 2003 | — | — |
EH | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Benny Yde Svendsen | Management | 0 companies |
| Jørgen Kaj Kristensen | Audit | 0 companies |
| Erik Halfdan Hultquist | Audit | 0 companies |