| Revenue | DKK -53K | -16% |
| EBITDA | DKK -731K | +9% |
| Net profit | DKK -701K | +12% |
| Total assets | DKK 611K | -55% |
| Equity | DKK 598K | -54% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 182 | 415 | 887 | -62 | -53 |
| Staff expenses | -45 | -330 | -107 | -745 | -678 |
| EBITDA | 137 | 84 | 780 | -807 | -731 |
| Depreciation & amort. | -90 | -90 | -71 | -0 | -0 |
| EBIT | 47 | -6 | 709 | -807 | -731 |
| Net financials | -30 | -13 | -8 | 11 | 29 |
| Profit before tax | 16 | -19 | 701 | -796 | -701 |
| Tax | 25 | 5 | -0 | -0 | -0 |
| Net profit | -8 | -24 | 701 | -796 | -701 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.527 | 3.218 | 2.213 | 1.348 | 611 |
| Equity | 1.499 | 1.474 | 2.175 | 1.299 | 598 |
| Long-term debt | 650 | 600 | 0 | 0 | 0 |
| Short-term debt | 1.378 | 1.143 | 38 | 49 | 14 |
| Total debt | 2.029 | 1.744 | 38 | 49 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LZ Chief Executive Officer | Chief Executive Officer | 2021 |
GH Founder | Founder | 1993 |
| Former (2) | ||
AE Audit | Audit | 1993 – 2007 |
LT Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1996 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Eva Andersen | Audit | 0 companies |
| Lena Theilgaard-Larsen | Management | 0 companies |
| Louise Zeemann Theilgaard | Chief Executive Officer | 0 companies |
| George Herbert Zeemann | Founder | 0 companies |
| Bjørn Stryhn-Petersen | Board of Directors | 0 companies |