| Revenue | DKK 8,2M | +0% |
| EBITDA | DKK 335K | -67% |
| Net profit | DKK 110K | -87% |
| Total assets | DKK 9,7M | -22% |
| Equity | DKK 7,6M | +1% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.775 | 12.663 | 10.633 | 11.272 | 10.841 | 8.766 | 9.126 | 12.763 | 17.011 | 10.643 | 12.481 | 14.042 | 8.152 | 8.155 |
| Staff expenses | -4.529 | -8.519 | -7.001 | -7.958 | -6.993 | -7.436 | -7.668 | -7.096 | -8.346 | -8.203 | -7.517 | -7.612 | -7.132 | -7.821 |
| EBITDA | 5.246 | 4.144 | 3.632 | 3.315 | 3.848 | 1.330 | 1.458 | 5.667 | 8.657 | 2.440 | 4.964 | 6.430 | 1.020 | 335 |
| Depreciation & amort. | -169 | -183 | -302 | -276 | -259 | -234 | -38 | -88 | -79 | -188 | -149 | -135 | -155 | -206 |
| EBIT | 5.077 | 3.961 | 3.330 | 3.039 | 3.589 | 1.096 | 1.420 | 5.579 | 8.578 | 2.252 | 4.815 | 6.294 | 865 | 128 |
| Net financials | 15 | 45 | 21 | 48 | 11 | 12 | -11 | 18 | -8 | -48 | -34 | -124 | 175 | 62 |
| Profit before tax | 5.092 | 4.006 | 3.351 | 3.087 | 3.600 | 1.108 | 1.409 | 5.598 | 8.570 | 2.204 | 4.781 | 6.170 | 1.040 | 190 |
| Tax | 1.275 | 999 | 817 | 721 | 789 | 247 | 311 | 1.234 | 1.966 | 494 | 1.051 | 1.366 | 187 | 80 |
| Net profit | 3.818 | 3.008 | 2.534 | 2.366 | 2.811 | 861 | 1.097 | 4.364 | 6.604 | 1.710 | 3.730 | 4.804 | 853 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.067 | 10.916 | 11.294 | 11.459 | 11.481 | 9.255 | 10.514 | 12.133 | 18.556 | 15.587 | 13.801 | 19.728 | 12.465 | 9.741 |
| Equity | 6.217 | 6.225 | 6.259 | 6.124 | 6.585 | 4.646 | 4.944 | 8.308 | 10.612 | 5.822 | 7.852 | 9.656 | 7.508 | 7.619 |
| Long-term debt | 0 | 0 | 889 | 764 | 604 | 382 | 353 | 1.301 | 1.909 | 1.468 | 1.242 | 1.398 | 237 | 80 |
| Short-term debt | 3.543 | 4.487 | 4.014 | 4.480 | 4.017 | 4.086 | 5.118 | 2.492 | 5.554 | 8.024 | 4.624 | 8.623 | 4.719 | 2.043 |
| Total debt | 3.543 | 4.487 | 4.902 | 5.244 | 4.620 | 4.468 | 5.471 | 3.794 | 7.464 | 9.492 | 5.866 | 10.022 | 4.956 | 2.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Audit | Audit | 1994 | — | — |
BB Founder | Founder | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
ST VVS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Peder Moth | Audit | 0 companies |
| Bjørn Barndorph Bendtsen | Founder | 0 companies |
| Kis Valentin Thomsen | Chairman | 0 companies |
| Bjarno Frederiksen | Board of Directors | 0 companies |
| Jytte Ringsborg Bendtsen | Board of Directors | 0 companies |