| Revenue | DKK 2M | -11% |
| EBITDA | DKK -69K | -147% |
| Net profit | DKK -55K | -144% |
| Total assets | DKK 754K | -27% |
| Equity | DKK 445K | -29% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -552 | 878 | 875 | 1.481 | 845 | 1.120 | 1.138 | 1.735 | 2.374 | 2.500 | 2.798 | 2.184 | 1.953 |
| Staff expenses | -620 | -650 | -676 | -708 | -664 | -654 | -891 | -1.049 | -1.919 | -2.063 | -2.015 | -2.036 | -2.022 |
| EBITDA | 68 | 227 | 199 | 310 | 181 | 465 | 247 | 686 | 455 | 436 | 783 | 148 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 227 | 199 | 310 | 181 | 465 | 247 | 686 | 455 | 436 | 783 | 148 | -69 |
| Net financials | -12 | -10 | -6 | -3 | -5 | 2 | -21 | 9 | -24 | -3 | 16 | 16 | 2 |
| Profit before tax | 75 | 217 | 193 | 308 | 176 | 467 | 226 | 695 | 431 | 434 | 798 | 164 | -67 |
| Tax | -0 | 28 | 47 | 75 | 37 | 110 | 49 | 157 | 97 | 99 | 178 | 39 | -13 |
| Net profit | 75 | 190 | 146 | 232 | 138 | 357 | 177 | 538 | 334 | 335 | 620 | 125 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 749 | 650 | 915 | 719 | 1.200 | 1.004 | 1.566 | 2.365 | 1.623 | 1.862 | 1.036 | 754 |
| Equity | 75 | 265 | 311 | 443 | 332 | 569 | 396 | 784 | 918 | 1.103 | 1.120 | 625 | 445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 0 |
| Short-term debt | -433 | 484 | 339 | 472 | 387 | 632 | 608 | 782 | 1.357 | 521 | 741 | 406 | 305 |
| Total debt | -433 | 484 | 339 | 472 | 387 | 632 | 608 | 782 | 1.447 | 521 | 741 | 406 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Founder | Founder | 1994 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØJE ANDERSEN ODENSE HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Jørgen Rævdal | Founder | 0 companies |
| Steen Bøje Andersen | Chief Executive Officer | 0 companies |