| Revenue | DKK -7K | +16% |
| EBITDA | DKK -7K | -16% |
| Net profit | DKK 11,2M | +59% |
| Total assets | DKK 347,5M | +3% |
| Equity | DKK 341,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -6 | -6 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -6 | -6 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -6 | -6 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Net financials | 3.381 | 16.894 | 8.968 | 15.043 | 17.389 | 16.779 | 14.270 | 6.056 | 23.760 | 192.365 | 10.817 | 9.882 | 7.023 | 11.165 |
| Profit before tax | 3.371 | 16.888 | 8.962 | 15.037 | 17.382 | 16.772 | 14.263 | 6.049 | 23.754 | 192.359 | 10.810 | 9.876 | 7.016 | 11.158 |
| Tax | -98 | -23 | -78 | -81 | -83 | -84 | -89 | -65 | -54 | -54 | -56 | -56 | -54 | -54 |
| Net profit | 3.470 | 16.911 | 9.039 | 15.118 | 17.465 | 16.857 | 14.351 | 6.114 | 23.807 | 192.413 | 10.866 | 9.932 | 7.070 | 11.212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88.236 | 105.556 | 114.940 | 130.407 | 147.718 | 167.485 | 184.452 | 175.598 | 190.064 | 378.665 | 324.322 | 330.426 | 335.875 | 347.495 |
| Equity | 80.263 | 97.174 | 106.213 | 121.331 | 138.319 | 157.721 | 174.346 | 169.344 | 184.067 | 372.438 | 318.192 | 324.538 | 329.941 | 341.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.973 | 8.382 | 8.727 | 9.076 | 9.399 | 9.765 | 10.106 | 6.254 | 5.997 | 6.228 | 6.131 | 5.888 | 5.934 | 6.102 |
| Total debt | 7.973 | 8.382 | 8.727 | 9.076 | 9.399 | 9.765 | 10.106 | 6.254 | 5.997 | 6.228 | 6.131 | 5.888 | 5.934 | 6.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1997 | — | — |
AE Management | Management | 2018 | — | — |
SP | Audit | 1997 | — | — |
EL Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HHD HOLDING A/S | Company | 66.7% | 66.7% | 2012 |
CECILIE DITLEV HOLDING A/S | Company | 10.0% | 10.0% | 2012 |
CHRISTINA DITLEV HOLDING A/S | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Erland Larsen | Management | 0 companies |
| Anni Elisabeth Ditlev | Management | 0 companies |
| Søren Peter Lund Andersen | Audit | 0 companies |
| Erik Larsen | Founder | 0 companies |
| Christina Ditlev | Board of Directors | 0 companies |
| Hans-Henrik Ditlev | Chairman | 0 companies |
| Michael Vad Petersen | Board of Directors | 0 companies |
| Carsten Henriksen | Board of Directors | 0 companies |
| Cecilie Ditlev | Board of Directors | 0 companies |
| Bendt Almvig | Board of Directors | 0 companies |