| Revenue | DKK 9K | -82% |
| EBITDA | DKK -4K | -119% |
| Net profit | DKK -5K | -109% |
| Total assets | DKK 182K | -8% |
| Equity | DKK 167K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | -325 | 410 | — | — | 103 | 121 | 146 | 52 | 9 |
| Staff expenses | -0 | -0 | -155 | -0 | -0 | -256 | -241 | -171 | -31 | -13 |
| EBITDA | 190 | -325 | 254 | 0 | 0 | -153 | -121 | -25 | 20 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -199 | -0 | -0 | -0 |
| EBIT | 190 | -325 | 254 | 0 | 0 | -153 | -320 | -25 | 20 | -4 |
| Net financials | -23 | -22 | -4 | 0 | 0 | -12 | -13 | -1 | 28 | -1 |
| Profit before tax | 167 | -303 | 251 | 0 | 0 | -164 | -333 | -26 | 48 | -5 |
| Tax | 46 | -0 | 65 | -0 | -0 | -0 | -0 | 20 | -9 | -0 |
| Net profit | 122 | -224 | 186 | 0 | 0 | -164 | -333 | -46 | 57 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 613 | 950 | 0 | 0 | 543 | 190 | 156 | 198 | 182 |
| Equity | 148 | 372 | 558 | 0 | 0 | 494 | 161 | 115 | 172 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | -240 | 391 | 0 | 0 | 49 | 29 | 41 | 26 | 15 |
| Total debt | 264 | -240 | 391 | 0 | 0 | 49 | 29 | 41 | 26 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1994 | — | — |
ME Unofficial title | Unofficial title | 2022 | — | — |
NJ Audit | Audit | 1994 | — | — |
JA Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Malene Ellgaard Svedal | Unofficial title | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| John Aage Carlsen | Management | 0 companies |