| Revenue | DKK -43K | — |
| EBITDA | DKK -43K | -5% |
| Net profit | DKK 328K | +1% |
| Total assets | DKK 14M | +3% |
| Equity | DKK 13,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -324 | -258 | -32 | -32 | -37 | -26 | -28 | -31 | — | — | — | — | — | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -324 | -258 | -32 | -32 | -37 | -26 | -28 | -31 | -29 | -34 | -37 | -40 | -41 | -43 |
| Depreciation & amort. | 6.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.324 | -258 | -32 | -32 | -37 | -26 | -28 | -31 | -29 | -34 | -37 | -40 | -41 | -43 |
| Net financials | -528 | -54 | 355 | 237 | 125 | 328 | 300 | 313 | 186 | 190 | 167 | -141 | 458 | 464 |
| Profit before tax | -6.851 | -312 | 323 | 205 | 88 | 302 | 272 | 283 | 156 | 156 | 130 | -181 | 417 | 420 |
| Tax | -0 | -552 | 132 | 50 | 19 | 66 | 60 | 62 | 34 | 34 | 29 | -40 | 92 | 92 |
| Net profit | -6.851 | 240 | 191 | 155 | 68 | 236 | 212 | 221 | 122 | 122 | 101 | -141 | 325 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.552 | 12.870 | 12.749 | 12.615 | 12.699 | 12.668 | 12.881 | 13.103 | 13.226 | 13.350 | 13.456 | 13.286 | 13.620 | 14.029 |
| Equity | 11.745 | 11.986 | 12.176 | 12.331 | 12.400 | 12.635 | 12.847 | 13.068 | 13.190 | 13.312 | 13.413 | 13.272 | 13.597 | 13.925 |
| Long-term debt | 13.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.661 | 884 | 573 | 283 | 299 | 32 | 34 | 35 | 36 | 39 | 43 | 14 | 23 | 104 |
| Total debt | 15.807 | 884 | 573 | 283 | 299 | 32 | 34 | 35 | 36 | 39 | 43 | 14 | 23 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Audit | Audit | 2000 | — | — |
PO Management | Management | 1999 | — | — |
VC Management | Management | 1994 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AK Management | Management | 2022 | — | — |
FR Audit | Audit | 1994 | — | — |
NJ Audit | Audit | 1994 | — | — |
PJ Management | Management | 1994 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BL Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARCO NR. 2 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Christiansen | Audit | 0 companies |
| Peter Oscar Bruun | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Bodil Kamilla Kann Rasmussen | Chief Executive Officer | 0 companies |
| Anders Kiilsgaard Borrisholt | Management | 0 companies |
| Frank Rud Nørlev | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Peter Johannes Christensen | Management | 0 companies |
| Per Skovsted | Chief Executive Officer | 0 companies |
| Bjørn Laugesen | Management | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Henrik Ulf Fogt | Board of Directors | 0 companies |
| Marianne Hartling | Board of Directors | 0 companies |
| Niels Oluf Kyed | Board of Directors | 0 companies |