| Revenue | DKK -1,5M | +1972% |
| EBITDA | DKK 8,6M | +12232% |
| Net profit | DKK 16,7M | -22% |
| Total assets | DKK 226,7M | +1% |
| Equity | DKK 225,3M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104.947 | 8.009 | -90 | -182 | -91 | -69 | -564 | -161 | -91 | -273 | -71 | -1.473 |
| Staff expenses | -100.505 | -3.014 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.442 | 4.948 | -90 | -182 | -91 | -257 | -564 | -415 | -91 | 2.987 | -71 | 8.628 |
| Depreciation & amort. | -2.872 | -1.593 | -0 | -0 | -0 | -0 | -82 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.571 | 3.355 | -90 | -182 | -91 | -257 | -647 | -415 | -91 | 2.987 | -71 | 8.628 |
| Net financials | -2.459 | 69.904 | 707 | 12.910 | 13.655 | 699 | 15.640 | 12.887 | 63.769 | -19.096 | 21.608 | 8.079 |
| Profit before tax | -584 | 73.258 | 617 | 12.729 | 13.564 | 442 | 14.899 | 12.472 | 63.679 | -16.109 | 21.537 | 16.707 |
| Tax | 305 | 1.266 | 545 | 374 | 1.843 | -157 | 1.940 | -1.248 | 13.485 | -15 | -0 | -0 |
| Net profit | -889 | 71.993 | 72 | 12.354 | 11.721 | 599 | 12.960 | 13.720 | 50.194 | -16.094 | 21.537 | 16.707 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118.160 | 144.859 | 112.699 | 146.185 | 185.866 | 175.683 | 182.049 | 193.649 | 250.862 | 213.622 | 223.540 | 226.744 |
| Equity | 45.358 | 113.170 | 112.454 | 146.155 | 165.638 | 159.575 | 141.539 | 155.084 | 205.838 | 190.190 | 209.327 | 225.292 |
| Long-term debt | 24.133 | 26.452 | 0 | 0 | 16.000 | 14.000 | 12.000 | 10.000 | 8.000 | 0 | 0 | 0 |
| Short-term debt | 46.440 | 4.500 | 245 | 30 | 4.228 | 2.107 | 28.477 | 28.565 | 37.024 | 23.433 | 14.213 | 1.452 |
| Total debt | 70.573 | 30.952 | 245 | 30 | 20.228 | 16.107 | 40.477 | 38.565 | 45.024 | 23.433 | 14.213 | 1.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1994 | — | — |
ET | Audit | 1994 | — | — |
PI | Audit | 1998 | — | — |
LJ Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Visign Holding ApS | Company | 50.0% | 100.0% | 2025 |
Gabriela Holding ApS | Company | 15.0% | 0.0% | 2025 |
Stratosphere Holding ApS | Company | 15.0% | 0.0% | 2025 |
Runite Holding ApS | Company | 15.0% | 0.0% | 2025 |
Techno Vision Family ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Lars Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |