| Revenue | DKK -22K | -68% |
| EBITDA | DKK -22K | +68% |
| Net profit | DKK 475K | +63% |
| Total assets | DKK 19,1M | +5% |
| Equity | DKK 7,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | 105 | -65 | -81 | -87 | -77 | -53 | -63 | -70 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | 105 | -65 | -81 | -87 | -77 | -53 | -63 | -70 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | 105 | -65 | -81 | -87 | -77 | -53 | -63 | -70 | -22 |
| Net financials | 72 | 307 | 968 | 385 | 291 | 170 | -349 | 547 | 346 | 497 |
| Profit before tax | 9 | 411 | 903 | 305 | 204 | 93 | -402 | 484 | 277 | 475 |
| Tax | 9 | 52 | 21 | 26 | 3 | -0 | 11 | -0 | -15 | -0 |
| Net profit | 0 | 360 | 882 | 279 | 202 | 93 | -412 | 484 | 292 | 475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.669 | 9.628 | 9.974 | 8.741 | 9.155 | 9.364 | 8.601 | 9.014 | 18.277 | 19.128 |
| Equity | 5.387 | 5.650 | 6.434 | 6.613 | 6.714 | 6.806 | 6.394 | 6.878 | 7.170 | 7.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.913 | 9.739 | 10.018 |
| Short-term debt | 3.282 | 3.978 | 3.540 | 2.127 | 2.441 | 2.557 | 2.207 | 222 | 245 | 341 |
| Total debt | 3.282 | 3.978 | 3.540 | 2.127 | 2.441 | 2.557 | 2.207 | 2.135 | 9.983 | 10.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1994 | — | — |
ET | Audit | 1994 | — | — |
MB Unofficial title | Unofficial title | 2023 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Morten Bøgenskjold | Unofficial title | 0 companies |
| Birgitte Schou | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |