| Revenue | — | — |
| EBITDA | DKK -360 | +82% |
| Net profit | DKK -3K | +84% |
| Total assets | DKK 642K | -1% |
| Equity | DKK 140K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -0 | 0 | — | -0 | -0 | -0 | -0 | 12 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | 12 | -6 | -2 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | 4 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | -0 | -0 | -0 | -0 | -5 | 16 | 12 | -6 | -2 | -0 |
| Net financials | 5 | 5 | 2 | -1 | -4 | 4 | 1 | -7 | -9 | -10 | -10 | -2 |
| Profit before tax | 4 | 5 | 1 | -1 | -4 | 4 | -4 | 9 | 2 | -17 | -12 | -3 |
| Tax | -0 | 1 | 0 | -0 | -1 | 1 | -1 | 2 | 1 | -0 | 5 | -0 |
| Net profit | 4 | 4 | 1 | -1 | -3 | 3 | -3 | 7 | 2 | -17 | -17 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 633 | 643 | 659 | 675 | 686 | 703 | 622 | 647 | 657 | 649 | 646 | 642 |
| Equity | 166 | 170 | 171 | 170 | 167 | 170 | 167 | 174 | 176 | 159 | 142 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 468 | 474 | 488 | 505 | 520 | 533 | 456 | 473 | 481 | 490 | 504 | 502 |
| Total debt | 468 | 474 | 488 | 505 | 520 | 533 | 456 | 473 | 481 | 490 | 504 | 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1994 | — | — |
PE Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1995 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels Knud Grøftehauge | Board of Directors | 0 companies |