| Revenue | DKK 33K | -295% |
| EBITDA | DKK 33K | +295% |
| Net profit | DKK -829K | -244% |
| Total assets | DKK 2,6M | -25% |
| Equity | DKK 2,3M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -12 | -14 | -15 | -16 | -13 | -25 | -23 | -24 | -16 | -16 | -15 | -17 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -12 | -14 | -15 | -16 | -13 | -25 | -23 | -24 | -16 | -16 | -15 | -17 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -12 | -14 | -15 | -16 | -13 | -25 | -23 | -24 | -16 | -16 | -15 | -17 | 33 |
| Net financials | 33 | 76 | 280 | 668 | -142 | 206 | -237 | -12 | 344 | 289 | 96 | 254 | 756 | -1.091 |
| Profit before tax | -41 | 64 | 266 | 653 | -158 | 194 | -262 | -35 | 320 | 273 | 80 | 239 | 739 | -1.058 |
| Tax | -0 | -0 | 64 | 150 | -35 | 43 | -58 | -7 | 70 | 60 | 18 | 53 | 163 | -229 |
| Net profit | -41 | 64 | 202 | 503 | -124 | 151 | -204 | -28 | 250 | 213 | 62 | 186 | 577 | -829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.400 | 2.537 | 2.301 | 2.830 | 2.597 | 2.741 | 2.531 | 2.498 | 2.749 | 2.683 | 2.645 | 2.812 | 3.476 | 2.614 |
| Equity | 2.004 | 1.972 | 2.124 | 2.578 | 2.454 | 2.554 | 2.298 | 2.218 | 2.413 | 2.571 | 2.576 | 2.705 | 3.223 | 2.333 |
| Long-term debt | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 46 | 148 | 21 |
| Short-term debt | 395 | 566 | 177 | 152 | 143 | 187 | 233 | 281 | 336 | 111 | 58 | 61 | 105 | 259 |
| Total debt | 395 | 566 | 177 | 252 | 143 | 187 | 233 | 281 | 336 | 111 | 69 | 107 | 252 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1994 | — | — |
PE Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |