| Revenue | DKK 7,5M | -4% |
| EBITDA | DKK -210K | -902% |
| Net profit | DKK -222K | -58% |
| Total assets | DKK 2,4M | +14% |
| Equity | DKK 322K | -41% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 8.381 | 8.940 | 8.455 | 7.813 | 7.482 |
| Staff expenses | -1.806 | -1.726 | -1.601 | -1.703 | -1.779 |
| EBITDA | 56 | 93 | 24 | 26 | -210 |
| Depreciation & amort. | -199 | -182 | -184 | -212 | -88 |
| EBIT | -143 | -89 | -160 | -186 | -298 |
| Net financials | 1 | 48 | 8 | -2 | 12 |
| Profit before tax | -71 | -41 | -151 | -188 | -286 |
| Tax | 35 | 6 | -29 | -47 | -64 |
| Net profit | -107 | -46 | -122 | -141 | -222 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.319 | 2.395 | 2.365 | 2.109 | 2.403 |
| Equity | 854 | 807 | 685 | 545 | 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.465 | 1.587 | 1.680 | 1.564 | 2.081 |
| Total debt | 1.465 | 1.587 | 1.680 | 1.564 | 2.081 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PB Management | Management | 1994 – 1994 |
CK Management | Management | 1994 – 1998 |
RK Management | Management | 2001 – 2018 |
HL Management | Management | 1998 – 2001 |
BK Management | Management | 2001 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Christian Kristensen | Management | 0 companies |
| René Kristensen | Management | 0 companies |
| Henrik Larsen | Management | 0 companies |
| Benny Kristensen | Management | 0 companies |