| Revenue | DKK 1,3M | -45% |
| EBITDA | DKK 72K | -79% |
| Net profit | DKK 17K | -94% |
| Total assets | DKK 603K | -31% |
| Equity | DKK -1,6M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 737 | 881 | 1.791 | 2.425 | 1.338 |
| Staff expenses | -12 | -166 | -594 | -1.095 | -230 |
| EBITDA | 574 | 428 | 650 | 344 | 72 |
| Depreciation & amort. | -6 | -2 | -0 | -0 | -0 |
| EBIT | 569 | 426 | 650 | 344 | 72 |
| Net financials | -1.005 | -564 | -86 | -84 | -56 |
| Profit before tax | -437 | -138 | 564 | 260 | 17 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -437 | -138 | 564 | 260 | 17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 476 | 2 | 559 | 880 | 603 |
| Equity | -2.262 | -2.400 | -1.837 | -1.576 | -1.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.739 | 2.402 | 2.396 | 2.457 | 2.163 |
| Total debt | 2.739 | 2.402 | 2.396 | 2.457 | 2.163 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1994 – 1994 |
Mv Management | Management | 1994 – 1995 |
SG Management | Management | 1994 – 2008 |
TR Management | Management | 2010 – 2010 |
PE Management | Management | 1994 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2008 | |
| Former (5) | ||
| Board of Directors | 1994 – 1995 | |
| Board of Directors | 1994 – 1997 | |
| Chairman | 1994 – 1994 | |
| Board of Directors | 1994 – 2000 | |
| Board of Directors | 1994 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Morten von Hausen Sadolin | Management | 0 companies |
| Sergios Georgios Tseprounov | Management | 0 companies |
| Tatsiana Ramaniuk | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jesper von Hausen Sadolin | Board of Directors | 0 companies |
| Zoja Vladimirovna Jensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Viktor Tarasov | Board of Directors | 0 companies |
| Andrei Sergios Tseprounov | Board of Directors | 0 companies |
| Sergios Tseprounov | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |