| Revenue | DKK 8,7M | +4% |
| EBITDA | DKK 7,3M | -13% |
| Net profit | DKK 6M | -12% |
| Total assets | DKK 145,3M | +0% |
| Equity | DKK 7M | -10% |
| Employees | 6 | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 8.344 | 8.679 |
| Staff expenses | -3.634 | -3.908 |
| EBITDA | 8.401 | 7.280 |
| Depreciation & amort. | -86 | -85 |
| EBIT | 8.315 | 7.195 |
| Net financials | 796 | 795 |
| Profit before tax | 9.111 | 7.990 |
| Tax | 2.292 | 1.961 |
| Net profit | 6.820 | 6.029 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 145.123 | 145.283 |
| Equity | 7.820 | 7.029 |
| Long-term debt | 0 | 0 |
| Short-term debt | 137.303 | 138.254 |
| Total debt | 137.303 | 138.254 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
TR Management | Management | 1994 – 1998 |
ET | Audit | 1994 – 1995 |
JP Management | Management | 1998 – 2014 |
PE Management | Management | 1994 – 1995 |
AR Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 1998 – 2009 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 1994 – 1997 | |
| Chairman | 1994 – 1995 | |
| Chairman | 2005 – 2015 | |
| Board of Directors | 1994 – 1998 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1994 – 1998 | |
| Chairman | 1998 – 2004 | |
| Board of Directors | 1994 – 1995 | |
| Board of Directors | 2009 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ragnar Wilhelmsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Pedersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anders René Jensen | Management | 0 companies |
| Jørgen Peter Mikkelsen | Board of Directors | 0 companies |
| Jan Mygdam | Board of Directors | 0 companies |
| Carl Aage Hansen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Henrik Burkal | Chairman | 0 companies |
| Odd Ragnar Wilhelmsen | Board of Directors | 0 companies |
| Lars Retoft | Board of Directors | 0 companies |
| Ole Balsby Lyhne | Board of Directors | 0 companies |
| Sjur Kjell Haustveit | Board of Directors | 0 companies |
| Carsten Normann | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Torben Lennart Sørensen | Board of Directors | 0 companies |