| Revenue | DKK -293K | -218% |
| EBITDA | DKK -740K | -104% |
| Net profit | DKK -458K | -159% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 2,5M | -15% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -165 | 1.858 | 915 | 248 | -293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -663 | 1.388 | 432 | -362 | -740 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -663 | 1.388 | 432 | -362 | -740 |
| Net financials | -167 | 43 | 167 | 118 | 113 |
| Profit before tax | -829 | 1.431 | 599 | -244 | -627 |
| Tax | -163 | 289 | 93 | -67 | -169 |
| Net profit | -666 | 1.142 | 506 | -177 | -458 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.658 | 5.708 | 5.843 | 6.459 | 6.467 |
| Equity | 2.514 | 3.656 | 4.162 | 2.985 | 2.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.403 | 1.399 | 822 | 2.677 | 3.287 |
| Total debt | 2.403 | 1.399 | 822 | 2.677 | 3.287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 1994 |
| Former (2) | ||
ET | Audit | 1994 – 1995 |
PE Management | Management | 1994 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 1994 | |
| Former (3) | ||
| Chairman | 1994 – 1995 | |
| Board of Directors | 1994 – 2001 | |
| Board of Directors | 1994 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Christian Holten Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Grethe Irene Hansen | Board of Directors | 0 companies |
| Conrad Alexander Fabritius de Tengnagel | Board of Directors | 0 companies |
| Niels Ulrik Heine | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |