| Revenue | DKK 217K | -91% |
| EBITDA | DKK -995K | -1971% |
| Net profit | DKK 7,1M | -13% |
| Total assets | DKK 86,1M | +6% |
| Equity | DKK 85,6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.589 | 6.011 | 5.611 | — | 4.536 | 4.608 | 3.076 | 2.304 | 1.983 | 3.274 | 2.110 | 3.643 | 2.375 | 217 |
| Staff expenses | -7.367 | -6.825 | -5.718 | -6.144 | -5.097 | -5.225 | -4.561 | -4.052 | -3.419 | -3.284 | -4.214 | -3.926 | -2.424 | -1.270 |
| EBITDA | 222 | -814 | -107 | -116 | -575 | -617 | -1.485 | -1.749 | -1.436 | -10 | -2.104 | -283 | -48 | -995 |
| Depreciation & amort. | 601 | 131 | 214 | -259 | -129 | -173 | -200 | -213 | -168 | -134 | -96 | -98 | -91 | -0 |
| EBIT | -379 | -945 | -321 | -375 | -704 | -790 | -1.685 | -1.961 | -1.604 | -143 | -2.200 | -381 | -139 | -995 |
| Net financials | 1.570 | 5.595 | 4.455 | 4.794 | 4.838 | 5.384 | 6.173 | 6.249 | 6.979 | 17.993 | 17.059 | 8.547 | 8.318 | 8.130 |
| Profit before tax | 1.191 | 4.650 | 4.134 | 4.419 | 4.134 | 4.594 | 4.488 | 4.287 | 5.375 | 17.850 | 14.859 | 8.166 | 8.179 | 7.135 |
| Tax | 631 | 1.553 | -0 | 653 | 552 | 182 | -442 | 150 | 350 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 560 | 3.097 | 4.134 | 3.766 | 3.582 | 4.412 | 4.930 | 4.137 | 5.025 | 17.850 | 14.859 | 8.166 | 8.179 | 7.135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.305 | 42.089 | 48.589 | 51.729 | 52.279 | 54.462 | 50.722 | 51.970 | 49.982 | 60.192 | 73.061 | 78.527 | 81.085 | 86.122 |
| Equity | 12.599 | 13.681 | 24.298 | 28.024 | 30.679 | 35.436 | 37.713 | 42.772 | 45.798 | 56.219 | 69.877 | 76.758 | 80.520 | 85.638 |
| Long-term debt | 8.000 | 8.000 | 0 | 0 | 0 | 0 | 0 | 156 | 283 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.046 | 18.828 | 22.790 | 22.283 | 20.178 | 17.604 | 11.588 | 8.412 | 3.451 | 3.973 | 3.185 | 1.769 | 565 | 484 |
| Total debt | 31.046 | 26.828 | 22.790 | 22.283 | 20.178 | 17.604 | 11.588 | 8.568 | 3.733 | 3.973 | 3.185 | 1.769 | 565 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2010 | — | — |
ET | Audit | 1994 | — | — |
DU Management | Management | 2024 | — | — |
KK Management | Management | 1994 | — | — |
LD Management | Management | 2024 | — | — |
LL Management | Management | 1994 | — | — |
JS Management | Management | 2010 | — | — |
GA Management | Management | 2012 | — | — |
JA Management | Management | 2024 | — | — |
PE Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OTTENSTEN HOLDING ApS | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kromann Laursen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Darius Uldinskas | Management | 0 companies |
| Kurt Kammer | Management | 0 companies |
| Linas Daunys | Management | 0 companies |
| Lutz Ludwig Ottensten | Management | 0 companies |
| Jette Schouborg | Management | 0 companies |
| Grzegorz Andrzej Kotynski | Management | 0 companies |
| Joanna Agnieszka Drzazga | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jens Erik Bjørnsbo Due | Board of Directors | 0 companies |
| Paul Erik Rask | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Henrik Ottensten | Board of Directors | 0 companies |
| Mads Hvelplund | Board of Directors | 0 companies |
| Philip Baruch | Chairman | 0 companies |
| Helen Lizette Ottensten | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Jesper Bo Jørgensen | Board of Directors | 0 companies |
| Anneliese Jørgensen | Board of Directors | 0 companies |
| Orla Madsen | Board of Directors | 0 companies |