| Revenue | DKK 25K | -53% |
| EBITDA | DKK -100K | -289% |
| Net profit | DKK -226K | -2009% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 168K | -54% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 50 | 45 | 46 | 53 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -125 |
| EBITDA | 50 | 45 | 46 | 53 | -100 |
| Depreciation & amort. | -45 | -27 | -27 | -27 | -26 |
| EBIT | 5 | 17 | 19 | 25 | -126 |
| Net financials | -58 | -34 | -33 | -32 | -157 |
| Profit before tax | -54 | -17 | -14 | -6 | -283 |
| Tax | -22 | -3 | -3 | 5 | -57 |
| Net profit | -32 | -13 | -11 | -11 | -226 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.952 | 1.950 | 2.006 | 2.005 | 2.005 |
| Equity | 304 | 311 | 365 | 365 | 168 |
| Long-term debt | 214 | 139 | 62 | 0 | 0 |
| Short-term debt | 1.332 | 1.396 | 1.460 | 1.501 | 1.758 |
| Total debt | 1.547 | 1.535 | 1.522 | 1.501 | 1.758 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BA Audit | Audit | 1994 – 2000 |
HV | Audit | 1994 – 1997 |
MH | Audit | 1997 – 2000 |
EP Management | Management | 1994 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 20–24.99% | 20–24.99% | 1994 | |
| Individual | 20–24.99% | 20–24.99% | 1994 | |
| Individual | 20–24.99% | 20–24.99% | 1994 | |
| Individual | 20–24.99% | 20–24.99% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Andersen | Audit | 0 companies |
| Holger Videbæk Jensen | Audit | 0 companies |
| Morten Henrik Christensen | Audit | 0 companies |
| Erhardt Peter Bisschop Mogensen | Management | 0 companies |