| Revenue | DKK 2K | -109% |
| EBITDA | DKK -56K | -138% |
| Net profit | DKK -56K | -142% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -59K | -1609% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -12 | -14 | 0 | -7 | -23 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -12 | -14 | 0 | -7 | -23 | -56 |
| Depreciation & amort. | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -0 |
| EBIT | -10 | -10 | -14 | -15 | -1 | -8 | -25 | -56 |
| Net financials | -2 | -2 | -1 | -0 | 0 | 1 | 1 | -0 |
| Profit before tax | -12 | -12 | -14 | -15 | -0 | -7 | -23 | -56 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | -12 | -14 | -15 | -0 | -7 | -23 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 323 | 323 | 322 | 321 | 345 | 368 | 353 | 0 |
| Equity | 68 | 56 | 42 | 27 | 26 | 20 | -3 | -59 |
| Long-term debt | 32 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 262 | 281 | 295 | 319 | 348 | 357 | 59 |
| Total debt | 255 | 267 | 281 | 295 | 319 | 348 | 357 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2008 | — | — |
| Audit | 1994 | — | — | |
LF Management | Management | 1994 | — | — |
DC Management | Management | 1994 | — | — |
RM Management | Management | 2020 | — | — |
AB Management | Management | 1994 | — | — |
AL Management | Management | 2005 | — | — |
RB Management | Management | 2019 | — | — |
OP Unofficial title | Unofficial title | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1994 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Larissa Lukyanova | Management | 0 companies |
| Revisionsfirmaet Kim Ørum Christensen | Audit | 0 companies |
| Ljudmila Fedorova | Management | 0 companies |
| Dmitri Chtchitkovski | Management | 0 companies |
| Rolandas Mazrimas | Management | 0 companies |
| Alexandre Blinov | Management | 0 companies |
| Andrey Lukyanov | Management | 0 companies |
| Ricardas Bernatavicius | Management | 0 companies |
| Olav Pedersen | Unofficial title | 0 companies |
| Henrik Nørgaard | Chairman | 0 companies |