| Revenue | DKK 11,4M | -3% |
| EBITDA | DKK 1,4M | -54% |
| Net profit | DKK -456K | -236% |
| Total assets | DKK 8,4M | -21% |
| Equity | DKK 1,3M | -54% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.054 | 8.832 | 12.138 | 11.682 | 11.384 |
| Staff expenses | -8.215 | -7.762 | -7.986 | -8.632 | -9.989 |
| EBITDA | 2.839 | 1.032 | 4.151 | 3.051 | 1.394 |
| Depreciation & amort. | -602 | -2.254 | -2.588 | -2.526 | -1.910 |
| EBIT | 2.237 | -1.222 | 1.563 | 524 | -516 |
| Net financials | -7 | -415 | -322 | -87 | -63 |
| Profit before tax | 2.230 | -1.638 | 1.240 | 437 | -579 |
| Tax | 515 | -338 | 271 | 101 | -123 |
| Net profit | 1.716 | -1.300 | 969 | 336 | -456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.136 | 17.043 | 12.693 | 10.632 | 8.379 |
| Equity | 6.364 | 2.476 | 3.445 | 2.781 | 1.284 |
| Long-term debt | 586 | 5.971 | 4.773 | 3.672 | 2.759 |
| Short-term debt | 5.752 | 8.411 | 4.474 | 4.180 | 4.337 |
| Total debt | 6.338 | 14.382 | 9.247 | 7.851 | 7.095 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CA Management | Management | 1994 – 1995 |
CS Management | Management | 2003 – 2021 |
LO Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2015 – 2021 | |
| Board of Directors | 1999 – 2005 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2003 – 2015 | |
| Deputy Chairman | 2025 – 2025 | |
| Board of Directors | 2005 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2021 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Andresen | Management | 0 companies |
| Christian Storm | Management | 0 companies |
| Lars Ole Nauta | Chief Executive Officer | 0 companies |
| Per Jessen | Chairman | 0 companies |
| Leo Skinnerup Nielsen | Board of Directors | 0 companies |
| Rudy Zantman | Board of Directors | 0 companies |
| Erik Schlingerich Storm | Chairman | 0 companies |
| André Prophitius | Deputy Chairman | 0 companies |
| Lisbeth Ladegaard Storm | Board of Directors | 0 companies |
| Svend Lynge Jørgensen | Chairman | 0 companies |
| Miriam van der Plaat-Hamming | Board of Directors | 0 companies |
| Marc Karel Johannes van Rijswijk | Deputy Chairman | 0 companies |
| Martinus Adrianus Maurice Maria | Board of Directors | 0 companies |